Aishwarya Technologies Peer Comparison

BSE: 532975

₹8.83

₹-0.35 (-3.81%)

As on 24-Sep-2026IST

Market cap

₹57 Cr

Revenue (TTM)

₹44 Cr

P/E Ratio

--

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Market cap (₹ Cr)	57	32,955	772	684	476
Revenue (₹ Cr)	44	5,464	281	33	929
Net Profit (₹ Cr)	-0.62	401.58	25.45	2.51	73.23
Net Margin (%)	-1.40	7.29	9.03	7.42	7.87
RoE (%)	-2.66	13.10	--	8.49	17.18
Price to Earnings	--	89.52	30.32	61.57	8.19
Price-To-Book	1.85	11.13	7.30	5.48	1.24

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Operating Revenue	32.39	4,819.06	218.38	32.90	765.78
Total Income	32.74	4,856.87	219.34	33.82	769.35
Total Expenditure	30.26	4,274.55	186.35	25.78	697.02
EBITDA	2.12	544.51	32.03	7.13	68.76
Depreciation	0.34	84.11	5.11	2.90	2.76
EBIT	1.78	460.40	26.92	4.23	66.00
Interest	0.39	48.26	2.48	1.69	1.14
Other Income	0.35	37.81	0.96	0.92	3.57
Exceptional Items	--	-4.57	--	--	--
Profit before Tax	1.75	445.38	25.40	3.45	68.43
Provision for Tax	0.32	99.57	6.48	0.94	1.86
Profit after Tax	1.43	345.81	18.92	2.51	66.57

Liabilities (₹ Cr)

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Shareholder's Funds	32.98	2,862.19	76.73	58.35	304.22
Minority Interest	--	203.28	--	--	--
Non-Current Liabilities	-7.17	260.23	25.75	2.77	3.59
Current Liabilities	20.22	2,440.86	57.90	21.83	175.55
Total Liabilities	58.44	5,766.56	160.41	84.56	483.36

Assets (₹ Cr)

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Non-Current Assets	3.82	1,616.87	44.08	14.96	201.45
Current Assets	42.22	4,149.69	116.29	68.00	281.91
Total Assets	58.44	5,766.56	160.41	84.56	483.36
Total Debt*	4.94	353.12	22.12	8.64	1.30
Net Current Assets	22.00	1,708.83	58.39	46.16	106.36
Contingent Liabilities	--	5.77	2.66	3.27	0.24

Cashflow (₹ Cr)

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Cash From Operating Activities	-21.17	289.57	10.12	2.75	48.09
Cash Flow from Investing Activities	-2.37	-741.96	-9.66	-2.69	-129.82
Cash from Financing Activities	21.42	557.85	-0.52	21.85	87.10
Net Cash Inflow / Outflow	-2.12	105.46	-0.05	21.91	5.37

Ratios

Profitability Ratios

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
ROCE (%)	8.06	17.70	31.09	9.51	30.52
ROE (%)	7.23	15.03	28.11	8.49	30.38
ROA (%)	3.93	6.94	12.63	3.86	17.47
EBIT Margin (%)	7.64	12.08	15.11	24.45	9.45
Net Margin (%)	4.36	7.12	8.63	7.42	8.65
Cash Profit Margin (%)	5.46	8.92	11.00	16.44	9.05

Growth Ratios

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Revenue Growth (%)	67.97	27.26	3.51	56.83	131.17
EBIT Growth (%)	42.36	56.23	-10.18	43.68	145.52
Net Profit Growth (%)	-16.14	87.48	-14.87	121.37	167.46
EPS Growth (%)	-56.64	72.91	-14.87	110.53	120.02
Book Value Growth (%)	409.66	63.56	32.59	56.79	126.97

Valuation Ratios

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Price / Earnings	39.81	46.89	22.00	138.78	7.20
Price / Book Value	1.72	5.22	5.43	9.65	1.58
Dividend Yield (%)	0.00	0.19	0.00	0.00	0.00
EV/EBITDA	24.88	25.68	12.61	40.96	6.46
Market Cap (₹ Cr)	56.76	14,900.53	416.30	348.08	479.53

Solvency Ratios

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Debt to Equity	0.15	0.12	0.29	0.24	0.00
Short term debt to equity ratio	0.14	0.10	0.07	0.08	--
Current Ratio	2.09	1.70	2.01	3.11	1.61
Quick Ratio	1.27	1.27	1.37	2.26	1.54
Interest Coverage	5.53	10.23	11.23	3.03	61.03

Operating Efficiency Ratios

	Aishwarya Technologies	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Debtors to sales (%)	64.72	38.20	22.47	52.14	25.21
Asset Turnover	0.89	0.97	1.46	0.51	2.01
Receivable days	173.28	125.66	70.13	168.96	69.26
Inventory Days	140.76	71.33	65.25	161.28	5.15
Payable days	146.45	178.45	69.93	209.64	69.18
Cash Conversion Cycle	167.59	18.54	65.45	120.59	5.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.