Ahluwalia Contract Peer Comparison

NSE: AHLUCONT | BSE: 532811

₹532.10

₹1.15 (0.22%)

As on 29-Oct-2026IST

Market cap

₹3,544 Cr

Revenue (TTM)

₹4,686 Cr

P/E Ratio

15.7

P/B Ratio

1.7

Div. Yield

0.1 %

Edit

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	3,544	22,913	22,758	19,530	19,213
Revenue (₹ Cr)	4,686	27,380	10,185	7,686	12,752
Net Profit (₹ Cr)	224.84	1,128.57	601.20	954.14	765.12
Net Margin (%)	4.73	4.10	5.81	12.14	5.86
RoE (%)	11.30	14.91	27.06	4.76	24.04
Price to Earnings	15.75	20.16	37.83	20.47	25.87
Price-To-Book	1.71	2.83	5.78	0.89	6.05

Income Statement (₹ Cr)

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Operating Revenue	4,686.13	27,379.86	10,185.34	7,686.46	12,751.92
Total Income	4,757.52	27,545.58	10,349.71	7,862.07	13,051.30
Total Expenditure	4,289.44	25,103.14	9,127.83	3,504.07	12,095.48
EBITDA	396.70	2,276.72	1,057.51	4,182.39	656.44
Depreciation	109.42	517.59	167.25	1,206.21	13.59
EBIT	287.28	1,759.13	890.26	2,976.18	642.85
Interest	55.01	460.53	213.88	1,731.17	0.03
Other Income	71.39	165.72	164.37	175.61	299.38
Exceptional Items	0.00	36.58	0.00	-42.65	80.16
Profit before Tax	303.66	1,500.90	840.75	1,377.98	1,022.36
Provision for Tax	78.82	372.33	239.55	423.83	257.23
Profit after Tax	224.84	1,128.57	601.20	954.14	765.12

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Shareholder's Funds	2,058.90	7,776.55	2,399.59	20,948.78	3,017.26
Minority Interest	0.00	7.92	-0.03	0.00	-22.69
Non-Current Liabilities	526.64	1,389.99	179.66	29,325.23	119.36
Current Liabilities	1,679.31	18,590.26	4,507.20	3,779.61	12,938.93
Total Liabilities	4,264.86	27,701.73	7,430.53	54,068.33	16,273.78

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Non-Current Assets	665.88	3,232.31	1,193.08	43,085.10	893.10
Current Assets	3,179.12	23,254.09	5,630.54	4,681.71	15,226.44
Total Assets	4,264.86	27,701.73	7,430.53	54,068.33	16,273.78
Total Debt*	3.81	3,306.96	963.12	18,024.88	0.00
Net Current Assets	1,499.81	4,663.83	1,123.34	902.10	2,287.51
Contingent Liabilities	3,161.45	255.42	875.25	183.82	3,557.02

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	281.13	1,534.38	499.78	2,098.03	439.46
Cash Flow from Investing Activities	-257.22	-0.32	-148.99	-909.58	250.06
Cash from Financing Activities	-34.29	-1,636.40	-242.51	-2,701.67	-200.81
Net Cash Inflow / Outflow	-10.38	-102.34	108.28	-1,513.23	488.71

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
ROCE (%)	21.14	18.95	33.53	7.72	41.74
ROE (%)	11.30	14.91	27.06	4.76	24.04
ROA (%)	5.64	4.24	8.85	1.77	5.12
EBIT Margin (%)	6.13	6.42	8.74	38.72	5.04
Net Margin (%)	4.73	4.10	5.81	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	12.00	14.56	8.70	-2.20	3.75
EBIT Growth (%)	-2.79	19.41	27.32	12.35	0.84
Net Profit Growth (%)	1.16	61.94	46.72	-85.60	30.72
EPS Growth (%)	1.04	54.09	46.84	-0.36	7.48
Book Value Growth (%)	14.48	19.39	30.88	5.66	21.71

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Price / Earnings	15.81	20.67	35.13	11.65	27.45
Price / Book Value	1.72	2.81	5.76	0.89	5.91
Dividend Yield (%)	0.13	0.83	0.24	1.62	1.44
EV/EBITDA	6.92	10.62	21.46	8.44	18.67
Market Cap (₹ Cr)	4,368.89	18,060.99	8,771.82	13,352.14	20,927.24

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debt to Equity	0.00	0.08	0.04	0.85	0.00
Short term debt to equity ratio	0.00	0.23	0.34	0.03	--
Current Ratio	1.89	1.25	1.25	1.24	1.18
Quick Ratio	1.69	1.16	1.08	1.14	1.08
Interest Coverage	6.52	4.26	4.93	1.80	32,980.19

	Ahluwalia Contract	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	15.65	30.70	12.71	2.02	39.93
Asset Turnover	1.18	1.03	1.50	0.14	0.85
Receivable days	60.70	109.07	41.44	11.60	115.45
Inventory Days	27.24	21.55	25.30	16.84	30.70
Payable days	160.12	266.90	230.34	211.24	8,294.50
Cash Conversion Cycle	-72.17	-136.28	-163.60	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.