Sundrop Brands Peer Comparison

NSE: ATFL | BSE: 500215

₹652.70

₹-2.75 (-0.42%)

As on 28-Aug-2026IST

Market cap

₹2,458 Cr

Revenue (TTM)

₹1,605 Cr

P/E Ratio

87.9

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Market cap (₹ Cr)	2,458	25,513	15,244	10,017	7,696
Revenue (₹ Cr)	1,605	77,720	11,633	6,009	4,355
Net Profit (₹ Cr)	27.95	1,090.47	639.66	758.20	156.18
Net Margin (%)	1.74	1.40	5.47	12.36	3.57
RoE (%)	1.91	11.55	14.71	13.43	14.43
Price to Earnings	87.94	22.07	23.81	13.21	49.44
Price-To-Book	1.68	2.38	3.24	1.65	6.38

Income Statement (₹ Cr)

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Operating Revenue	1,549.44	74,730.67	8,681.47	5,593.81	3,564.38
Total Income	1,554.16	75,163.91	8,769.94	5,674.17	3,578.93
Total Expenditure	1,491.92	72,615.30	7,703.20	4,938.51	3,269.94
EBITDA	57.52	2,115.37	978.26	655.30	294.44
Depreciation	32.89	448.83	185.68	81.10	79.73
EBIT	24.63	1,666.54	792.58	574.20	214.71
Interest	2.16	706.91	87.68	14.55	81.33
Other Income	4.72	433.24	88.47	80.36	14.55
Exceptional Items	-146.75	-25.83	--	--	--
Profit before Tax	27.19	1,367.04	822.00	640.01	147.93
Provision for Tax	7.06	376.60	210.20	163.96	38.29
Profit after Tax	20.13	990.44	611.80	476.05	109.64

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Shareholder's Funds	1,478.48	10,440.72	3,853.65	5,240.31	888.63
Minority Interest	--	2.96	--	0.89	--
Non-Current Liabilities	49.16	1,863.58	577.49	148.10	721.39
Current Liabilities	240.93	12,428.30	2,949.49	836.65	872.63
Total Liabilities	1,768.57	24,735.56	7,412.99	6,225.95	2,482.65

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Non-Current Assets	1,323.27	9,056.79	1,916.55	986.84	1,217.68
Current Assets	445.30	15,655.68	5,464.08	5,239.11	1,264.97
Total Assets	1,768.57	24,735.56	7,412.99	6,225.95	2,482.65
Total Debt*	0.00	818.17	743.42	376.57	857.79
Net Current Assets	204.37	3,227.38	2,514.59	4,402.46	392.34
Contingent Liabilities	15.69	190.91	74.96	313.88	347.61

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Cash From Operating Activities	30.75	3,928.34	462.50	960.75	113.68
Cash Flow from Investing Activities	-41.42	-1,066.24	-250.39	-523.15	-289.35
Cash from Financing Activities	-5.41	-1,678.25	-150.45	-251.67	209.45
Net Cash Inflow / Outflow	-16.08	1,183.85	61.66	185.93	33.78

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
ROCE (%)	2.01	18.52	21.42	11.92	14.89
ROE (%)	1.40	9.99	16.94	9.43	15.40
ROA (%)	1.16	4.20	9.13	7.83	4.98
EBIT Margin (%)	4.02	3.41	12.29	13.15	8.67
Net Margin (%)	1.30	1.32	6.98	8.39	3.06
Cash Profit Margin (%)	3.17	1.90	8.93	9.75	5.31

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Revenue Growth (%)	72.38	17.37	11.70	3.88	29.39
EBIT Growth (%)	117.32	-6.29	8.02	-18.19	34.88
Net Profit Growth (%)	118.32	-14.85	2.38	-20.11	17.87
EPS Growth (%)	118.32	-14.82	2.02	-20.11	14.91
Book Value Growth (%)	1.46	10.52	14.30	7.87	49.26

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Price / Earnings	104.66	22.08	21.88	13.16	60.74
Price / Book Value	1.45	2.21	3.44	1.20	7.81
Dividend Yield (%)	0.00	0.56	0.79	1.28	0.00
EV/EBITDA	33.21	8.67	12.98	8.40	24.06
Market Cap (₹ Cr)	2,106.93	23,009.57	13,247.92	6,265.07	6,660.04

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debt to Equity	0.00	0.08	0.19	0.07	1.00
Short term debt to equity ratio	--	0.03	0.19	0.07	0.15
Current Ratio	1.85	1.26	1.85	6.26	1.45
Quick Ratio	1.06	0.60	0.37	1.62	0.59
Interest Coverage	13.59	2.93	10.38	44.99	2.82

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debtors to sales (%)	6.86	3.51	8.66	8.36	5.87
Asset Turnover	0.96	3.21	1.33	0.94	1.62
Receivable days	22.27	12.17	29.18	24.61	19.72
Inventory Days	42.02	40.63	160.62	266.13	63.81
Payable days	72.44	16.98	98.79	12.95	76.46
Cash Conversion Cycle	-8.15	35.82	91.02	277.79	7.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.