Sundrop Brands Peer Comparison

NSE: ATFL | BSE: 500215

₹743.55

₹-2.35 (-0.32%)

As on 08-Oct-2026IST

Market cap

₹2,790 Cr

Revenue (TTM)

₹1,605 Cr

P/E Ratio

99.8

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Market cap (₹ Cr)	2,790	23,732	14,072	8,844	6,936
Revenue (₹ Cr)	1,605	77,720	11,633	6,009	4,355
Net Profit (₹ Cr)	27.95	1,090.47	639.66	758.20	156.18
Net Margin (%)	1.74	1.40	5.47	12.36	3.57
RoE (%)	1.91	11.55	14.71	13.43	14.43
Price to Earnings	99.81	20.53	21.98	11.66	44.56
Price-To-Book	1.90	2.21	2.99	1.46	5.78

Income Statement (₹ Cr)

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Operating Revenue	1,605.40	77,720.16	11,633.47	6,009.37	4,354.66
Total Income	1,608.30	78,000.64	11,683.37	6,136.77	4,370.72
Total Expenditure	1,534.94	75,261.95	10,386.33	5,017.39	3,977.42
EBITDA	70.46	2,458.21	1,247.14	991.98	377.24
Depreciation	32.66	463.05	266.60	92.66	94.80
EBIT	37.80	1,995.16	980.54	899.32	282.44
Interest	2.02	734.48	143.15	7.64	85.19
Other Income	2.90	280.48	49.90	127.40	16.06
Exceptional Items	0.00	-25.83	0.00	0.00	-4.57
Profit before Tax	38.68	1,515.33	887.29	1,019.08	208.74
Provision for Tax	10.73	424.86	247.63	260.88	52.56
Profit after Tax	27.95	1,090.47	639.66	758.20	156.18

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Shareholder's Funds	1,478.48	10,440.72	4,520.44	5,806.49	1,165.08
Minority Interest	0.00	-2.43	0.00	0.00	0.00
Non-Current Liabilities	112.08	1,886.64	865.43	142.94	872.67
Current Liabilities	240.93	12,428.30	3,678.57	647.60	1,135.96
Total Liabilities	1,768.57	24,735.56	9,017.88	6,597.92	3,166.30

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Non-Current Assets	1,328.03	7,589.00	1,456.11	1,307.52	1,397.61
Current Assets	445.30	15,655.68	6,486.49	5,218.25	1,605.00
Total Assets	1,768.57	24,735.56	9,017.88	6,597.92	3,166.30
Total Debt*	0.00	818.17	973.25	130.03	1,051.14
Net Current Assets	204.37	3,227.38	2,807.92	4,570.65	469.04
Contingent Liabilities	15.69	190.91	140.89	107.50	462.64

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Cash From Operating Activities	30.75	3,928.34	910.50	932.53	100.02
Cash Flow from Investing Activities	-41.42	-1,066.24	-844.81	-298.29	-339.46
Cash from Financing Activities	-5.41	-1,678.25	-127.36	-353.03	195.52
Net Cash Inflow / Outflow	-16.08	1,183.85	-61.67	281.21	-43.92

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
ROCE (%)	2.01	18.52	19.77	15.26	14.15
ROE (%)	1.91	11.55	14.71	13.43	14.43
ROA (%)	1.54	4.62	7.76	11.82	5.51
EBIT Margin (%)	2.35	2.57	8.43	14.97	6.49
Net Margin (%)	1.74	1.40	5.47	12.36	3.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Revenue Growth (%)	47.24	16.74	28.19	0.51	16.42
EBIT Growth (%)	671.43	12.51	21.55	38.21	27.85
Net Profit Growth (%)	126.42	0.66	6.47	40.39	35.36
EPS Growth (%)	228.84	2.32	3.17	40.39	35.05
Book Value Growth (%)	1.46	10.52	17.30	10.80	30.93

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Price / Earnings	99.81	20.20	21.98	11.66	43.10
Price / Book Value	1.90	2.21	2.99	1.46	5.78
Dividend Yield (%)	0.00	0.55	0.74	1.16	0.00
EV/EBITDA	38.77	9.02	11.79	8.06	21.04
Market Cap (₹ Cr)	2,106.93	23,009.57	12,612.56	6,458.24	6,095.57

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debt to Equity	0.00	0.04	0.00	0.00	0.62
Short term debt to equity ratio	--	0.03	0.21	0.02	0.19
Current Ratio	1.85	1.26	1.76	8.06	1.41
Quick Ratio	1.06	0.60	0.41	2.32	0.56
Interest Coverage	20.15	3.06	7.20	134.39	3.45

	Sundrop Brands	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debtors to sales (%)	6.62	3.38	7.39	7.70	5.85
Asset Turnover	0.89	3.29	1.41	0.94	1.54
Receivable days	22.27	12.17	26.14	27.14	19.99
Inventory Days	42.02	40.63	151.59	221.63	74.70
Payable days	72.44	16.98	97.50	12.88	80.34
Cash Conversion Cycle	-8.15	35.82	80.22	235.90	14.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.