Sundrop Brands Financials
NSE: ATFL | BSE: 500215
₹662.50
₹6.10
(0.93%)
As on 04-Sep-2026 15:51IST
Market cap
₹2,501 Cr
Revenue (TTM)
₹1,605 Cr
P/E Ratio
89.5
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,605.40
|
1,549.44
|
898.87
|
759.67
|
849.71
|
916.62
|
|
|
|
|
|
|
Total Income
|
1,608.30
|
1,554.16
|
904.51
|
761.72
|
849.97
|
918.99
|
|
|
|
|
|
|
Total Expenditure
|
1,534.94
|
1,491.92
|
875.87
|
726.00
|
804.45
|
862.49
|
|
|
|
|
|
|
EBITDA
|
70.46
|
57.52
|
23.00
|
33.67
|
45.26
|
54.13
|
|
|
|
|
|
|
Depreciation
|
32.66
|
32.89
|
25.75
|
21.16
|
21.91
|
21.01
|
|
|
|
|
|
|
EBIT
|
37.80
|
24.63
|
-2.75
|
12.51
|
23.35
|
33.12
|
|
|
|
|
|
|
Interest
|
2.02
|
2.16
|
1.77
|
2.93
|
3.24
|
2.50
|
|
|
|
|
|
|
Other Income
|
2.90
|
4.72
|
5.64
|
2.05
|
0.27
|
2.37
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
-146.75
|
2.68
|
--
|
2.01
|
|
|
|
|
|
|
Profit before Tax
|
38.68
|
27.19
|
-145.63
|
14.31
|
20.38
|
35.01
|
|
|
|
|
|
|
Provision for Tax
|
10.73
|
7.06
|
-35.73
|
3.90
|
5.30
|
9.16
|
|
|
|
|
|
|
Profit after Tax
|
27.95
|
20.13
|
-109.90
|
10.41
|
15.08
|
25.85
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
27.95
|
20.13
|
-109.90
|
10.41
|
15.08
|
25.85
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,478.48
|
1,478.48
|
1,438.38
|
500.25
|
486.08
|
462.11
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
112.08
|
49.16
|
45.13
|
23.44
|
23.27
|
23.15
|
|
|
|
|
|
|
Current Liabilities
|
240.93
|
240.93
|
233.47
|
116.82
|
127.14
|
130.81
|
|
|
|
|
|
|
Total Liabilities
|
1,831.49
|
1,768.57
|
1,716.98
|
640.51
|
636.49
|
616.08
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,328.03
|
1,323.27
|
1,322.98
|
379.91
|
364.24
|
342.56
|
|
|
|
|
|
|
Current Assets
|
445.30
|
445.30
|
394.00
|
260.60
|
272.24
|
273.52
|
|
|
|
|
|
|
Total Assets
|
1,831.49
|
1,768.57
|
1,716.98
|
640.51
|
636.49
|
616.08
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
33.50
|
52.00
|
38.50
|
|
|
|
|
|
|
Net Current Assets
|
204.37
|
204.37
|
160.53
|
143.78
|
145.10
|
142.71
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
15.69
|
18.75
|
30.75
|
29.04
|
27.13
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
30.75
|
84.42
|
62.61
|
22.38
|
-29.73
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-41.42
|
-19.79
|
-37.33
|
-41.19
|
-10.82
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-5.41
|
-44.75
|
-18.93
|
21.96
|
34.25
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-16.08
|
19.88
|
6.35
|
3.15
|
-6.30
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.41
|
5.34
|
-29.15
|
4.27
|
6.19
|
10.61
|
|
|
|
|
|
|
Cash EPS (₹)
|
7.41
|
14.06
|
-22.32
|
12.95
|
15.18
|
19.23
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
388.78
|
385.54
|
380.01
|
205.28
|
197.31
|
184.93
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
3.00
|
3.00
|
3.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
8.16
|
22.39
|
25.69
|
9.18
|
-12.20
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-3.45
|
-12.46
|
7.82
|
-8.83
|
-23.61
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.01
|
-14.59
|
3.22
|
4.55
|
8.01
|
|
|
|
|
|
|
ROE (%)
|
1.91
|
1.40
|
-11.37
|
2.12
|
3.24
|
5.92
|
|
|
|
|
|
|
ROA (%)
|
1.54
|
1.16
|
-9.32
|
1.63
|
2.41
|
4.46
|
|
|
|
|
|
|
EBIT Margin (%)
|
2.35
|
1.59
|
-0.31
|
1.65
|
2.75
|
3.61
|
|
|
|
|
|
|
Net Margin (%)
|
1.74
|
1.30
|
-12.15
|
1.37
|
1.77
|
2.81
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
3.17
|
-8.67
|
3.85
|
4.11
|
4.89
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
47.24
|
72.38
|
18.32
|
-10.60
|
-7.30
|
2.70
|
|
|
|
|
|
|
EBIT Growth (%)
|
671.43
|
995.64
|
-121.98
|
-46.42
|
-29.51
|
-16.77
|
|
|
|
|
|
|
Net Profit Growth (%)
|
483.71
|
118.32
|
-1,155.72
|
-30.95
|
-41.67
|
-17.35
|
|
|
|
|
|
|
EPS Growth (%)
|
126.97
|
118.32
|
-782.41
|
-30.95
|
-41.67
|
-17.35
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
1.46
|
186.38
|
4.04
|
6.70
|
6.78
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
89.48
|
104.66
|
--
|
160.80
|
142.13
|
79.47
|
|
|
|
|
|
|
Price / Book Value
|
1.71
|
1.45
|
1.99
|
3.35
|
4.46
|
4.56
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.44
|
0.34
|
0.36
|
|
|
|
|
|
|
EV/EBITDA
|
33.55
|
33.21
|
97.75
|
47.41
|
48.05
|
36.94
|
|
|
|
|
|
|
Close Price (₹)
|
638.10
|
560.85
|
754.65
|
682.00
|
876.65
|
838.80
|
|
|
|
|
|
|
High Price (₹)
|
939.60
|
960.15
|
1,152.00
|
1,090.00
|
969.80
|
1,149.75
|
|
|
|
|
|
|
Low Price (₹)
|
555.55
|
555.55
|
644.45
|
646.90
|
707.40
|
784.95
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
2,501.00
|
2,106.93
|
2,847.89
|
1,673.94
|
2,142.79
|
2,054.18
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.07
|
0.11
|
0.09
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.07
|
0.11
|
0.08
|
|
|
|
|
|
|
Current Ratio
|
1.85
|
1.85
|
1.69
|
2.23
|
2.14
|
2.09
|
|
|
|
|
|
|
Quick Ratio
|
1.06
|
1.06
|
0.85
|
0.98
|
0.83
|
0.85
|
|
|
|
|
|
|
Interest Coverage
|
20.15
|
13.59
|
-81.28
|
5.88
|
7.29
|
15.01
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.62
|
6.86
|
10.90
|
8.82
|
8.14
|
8.66
|
|
|
|
|
|
|
Asset Turnover
|
0.89
|
0.96
|
0.82
|
1.28
|
1.44
|
1.65
|
|
|
|
|
|
|
Receivable days
|
--
|
22.27
|
31.00
|
30.35
|
30.15
|
22.20
|
|
|
|
|
|
|
Inventory Days
|
--
|
42.02
|
63.97
|
69.51
|
66.57
|
54.16
|
|
|
|
|
|
|
Payable days
|
--
|
72.44
|
90.20
|
52.66
|
46.81
|
42.60
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-8.15
|
4.77
|
47.20
|
49.91
|
33.76
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
