Agro Dutch Peer Comparison
NSE: AGRODUTCH | BSE: 519281
₹1.00
As on 19-Jun-2017IST
Market cap
₹5 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 3,190 | 1,013 | 949 | 648 |
Revenue (₹ Cr) |
2 | 1,972 | 251 | 383 | 582 |
Net Profit (₹ Cr) |
-73.20 | 129.84 | 28.79 | 28.69 | 7.40 |
Net Margin (%) |
-1,846.62 | 6.57 | 11.04 | 7.46 | 1.27 |
RoE (%) |
-- | 30.54 | 37.23 | 22.91 | 5.88 |
Price to Earnings |
-- | 24.57 | 27.00 | 33.07 | 45.79 |
Price-To-Book |
-0.01 | 6.45 | -- | 6.53 | 5.00 |
Income Statement (₹ Cr)
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6.63 | 560.19 | -- | 63.11 | -- |
|
Total Income
|
6.95 | 563.69 | -- | 63.13 | -- |
|
Total Expenditure
|
19.57 | 532.89 | -- | 61.92 | -- |
|
EBITDA
|
-12.94 | 27.29 | -- | 1.19 | -- |
|
Depreciation
|
15.53 | 17.44 | -- | 0.26 | -- |
|
EBIT
|
-28.47 | 9.85 | -- | 0.93 | -- |
|
Interest
|
49.93 | 43.00 | -- | 0.52 | -- |
|
Other Income
|
0.32 | 3.50 | -- | 0.03 | -- |
|
Exceptional Items
|
12.27 | -74.94 | -- | -- | -- |
|
Profit before Tax
|
-65.81 | -104.58 | -- | 0.43 | -- |
|
Provision for Tax
|
1.50 | -91.17 | -- | 0.15 | -- |
|
Profit after Tax
|
-67.31 | -13.42 | -- | 0.27 | -- |
Liabilities (₹ Cr)
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-331.42 | 44.88 | -- | 3.67 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
4.28 | 92.66 | -- | 1.75 | -- |
|
Current Liabilities
|
728.12 | 204.70 | -- | 9.79 | -- |
|
Total Liabilities
|
400.98 | 433.40 | -- | 15.24 | -- |
Assets (₹ Cr)
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
375.45 | 134.21 | -- | 3.30 | -- |
|
Current Assets
|
25.53 | 208.03 | -- | 11.90 | -- |
|
Total Assets
|
400.98 | 433.40 | -- | 15.24 | -- |
|
Total Debt*
|
426.13 | 274.49 | -- | 7.37 | -- |
|
Net Current Assets
|
-702.59 | 3.33 | -- | 2.11 | -- |
|
Contingent Liabilities
|
77.95 | 11.67 | -- | -- | -- |
Cashflow (₹ Cr)
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
61.25 | 48.22 | -- | -0.31 | -- |
|
Cash Flow from Investing Activities
|
-11.08 | 68.71 | -- | -1.87 | -- |
|
Cash from Financing Activities
|
-50.08 | -118.57 | -- | 2.28 | -- |
|
Net Cash Inflow / Outflow
|
0.09 | -1.64 | -- | 0.10 | -- |
Ratios
Profitability Ratios
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-11.48 | -16.79 | -- | 10.19 | -- |
|
ROE (%)
|
0.00 | -27.40 | -- | 9.62 | -- |
|
ROA (%)
|
-16.46 | -2.81 | -- | 2.33 | -- |
|
EBIT Margin (%)
|
-190.21 | 5.50 | -- | 1.92 | -- |
|
Net Margin (%)
|
-967.91 | -2.38 | -- | 0.43 | -- |
|
Cash Profit Margin (%)
|
-743.23 | 0.68 | -- | 0.85 | -- |
Growth Ratios
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-24.93 | -32.90 | -- | 101.48 | -- |
|
EBIT Growth (%)
|
-65.19 | 331.43 | -- | 37.98 | -- |
|
Net Profit Growth (%)
|
13.09 | 88.03 | -- | 633.42 | -- |
|
EPS Growth (%)
|
13.09 | 88.03 | -- | 337.08 | -- |
|
Book Value Growth (%)
|
-22.16 | -24.10 | -- | 80.02 | -- |
Valuation Ratios
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | 0.00 | -- |
|
Price / Book Value
|
-0.04 | 0.00 | -- | 0.00 | -- |
|
Dividend Yield (%)
|
0.00 | -- | -- | -- | -- |
|
EV/EBITDA
|
-38.10 | 8.90 | -- | 8.65 | -- |
|
Market Cap (₹ Cr)
|
15.77 | 0.00 | -- | 0.00 | -- |
Solvency Ratios
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.29 | 6.12 | -- | 2.01 | -- |
|
Short term debt to equity ratio
|
-- | 2.23 | -- | 1.41 | -- |
|
Current Ratio
|
0.04 | 1.02 | -- | 1.22 | -- |
|
Quick Ratio
|
0.02 | 0.76 | -- | 0.42 | -- |
|
Interest Coverage
|
-0.32 | -1.43 | -- | 1.82 | -- |
Operating Efficiency Ratios
| Agro Dutch | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
98.41 | 18.63 | -- | 4.00 | -- |
|
Asset Turnover
|
0.02 | 1.25 | -- | 5.35 | -- |
|
Receivable days
|
331.36 | 68.16 | -- | 11.64 | -- |
|
Inventory Days
|
923.16 | 46.66 | -- | 34.53 | -- |
|
Payable days
|
480.19 | 84.34 | -- | 6.78 | -- |
|
Cash Conversion Cycle
|
774.32 | 30.48 | -- | 39.40 | -- |