Market cap
₹6 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
143.8
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
3.40
|
--
|
1.16
|
0.37
|
--
|
--
|
|||||
|
Other Income
|
0.36
|
0.43
|
0.57
|
0.39
|
0.47
|
0.38
|
|||||
|
Total Income
|
3.76
|
0.43
|
1.74
|
0.76
|
0.47
|
0.38
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
3.71
|
0.40
|
1.73
|
0.73
|
0.33
|
0.28
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
-5.80
|
|||||
|
Profit before Tax
|
0.05
|
0.03
|
0.00
|
0.04
|
0.14
|
-5.71
|
|||||
|
Taxes
|
0.01
|
0.01
|
0.01
|
0.00
|
0.02
|
0.03
|
|||||
|
Profit after Tax
|
0.04
|
0.02
|
-0.01
|
0.03
|
0.12
|
-5.73
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.04
|
0.02
|
-0.01
|
0.03
|
0.12
|
-5.73
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.24
|
9.20
|
9.18
|
9.18
|
9.15
|
9.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.67
|
0.55
|
--
|
0.00
|
-0.01
|
-0.01
|
|||||
|
Current Liabilities
|
1.23
|
0.17
|
0.00
|
0.76
|
0.75
|
0.85
|
|||||
|
Total Liabilities
|
11.13
|
9.92
|
9.18
|
9.94
|
9.90
|
9.88
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.85
|
0.33
|
-0.19
|
0.21
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.85
|
0.33
|
-0.19
|
0.21
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.00
|
0.00
|
0.01
|
0.03
|
-1.22
|
|||||
|
Cash EPS (₹)
|
0.01
|
0.00
|
0.00
|
0.01
|
0.02
|
-1.22
|
|||||
|
Adjusted Book Value (₹)
|
1.96
|
1.95
|
1.95
|
1.95
|
1.94
|
1.92
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.18
|
0.07
|
-0.04
|
0.04
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.18
|
0.07
|
-0.04
|
0.04
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.34
|
0.01
|
0.41
|
1.51
|
-47.87
|
|||||
|
ROE (%)
|
0.42
|
0.25
|
-0.06
|
0.38
|
1.29
|
-48.18
|
|||||
|
ROA (%)
|
0.37
|
0.24
|
-0.06
|
0.35
|
1.19
|
-40.18
|
|||||
|
EBIT Margin (%)
|
-8.96
|
--
|
-49.29
|
-95.04
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.04
|
5.33
|
-0.32
|
4.50
|
24.90
|
-1,493.88
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
0.20
|
9.23
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
875.36
|
-100.00
|
211.99
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
24.50
|
30.41
|
-61.80
|
-5.86
|
-17.61
|
-4.87
|
|||||
|
Net Profit Growth (%)
|
875.36
|
508.93
|
-116.28
|
-70.77
|
102.05
|
-8,259.65
|
|||||
|
EPS Growth (%)
|
645.45
|
508.33
|
-116.44
|
-70.80
|
102.06
|
-8,259.39
|
|||||
|
Book Value Growth (%)
|
--
|
0.25
|
-0.06
|
0.37
|
1.30
|
-38.82
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
143.79
|
226.53
|
--
|
91.78
|
66.40
|
--
|
|||||
|
Price / Book Value
|
0.61
|
0.57
|
0.44
|
0.34
|
0.85
|
1.43
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
121.83
|
167.61
|
407.43
|
82.78
|
55.19
|
130.68
|
|||||
|
Close Price (₹)
|
1.14
|
1.11
|
0.85
|
0.67
|
1.66
|
2.75
|
|||||
|
High Price (₹)
|
1.43
|
2.54
|
1.25
|
2.16
|
3.79
|
3.41
|
|||||
|
Low Price (₹)
|
0.87
|
0.80
|
0.61
|
0.64
|
0.95
|
2.71
|
|||||
|
Market Cap (₹ Cr)
|
5.61
|
--
|
4.01
|
3.16
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
6.22
|
57.53
|
4,590.35
|
13.14
|
13.20
|
11.60
|
|||||
|
Quick Ratio
|
6.22
|
57.53
|
4,590.35
|
11.48
|
11.91
|
10.84
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|