Aftek Peer Comparison

NSE: AFTEK | BSE: 530707

₹1.63

₹-0.08 (-4.68%)

As on 30-Nov-2015IST

Market cap

₹18 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	18	31,507	28,046	17,239	15,237
Revenue (₹ Cr)	1	14,670	2,702	843	671
Net Profit (₹ Cr)	-49.18	1,343.30	260.66	163.80	198.83
Net Margin (%)	-1,101.66	9.19	9.55	17.14	26.37
RoE (%)	-14.34	22.16	40.04	15.04	9.88
Price to Earnings	--	23.45	107.60	113.50	84.57
Price-To-Book	0.04	4.69	13.96	17.83	7.95

Income Statement (₹ Cr)

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	11.58	3,942.01	--	70.14	61.66
Total Income	11.84	3,990.56	--	78.29	65.27
Total Expenditure	12.50	3,285.47	--	65.04	50.30
EBITDA	-0.92	656.54	--	5.11	11.36
Depreciation	32.45	63.28	--	5.12	3.64
EBIT	-33.36	593.26	--	-0.01	7.72
Interest	7.70	1.50	--	5.94	2.33
Other Income	0.26	48.54	--	8.15	3.62
Exceptional Items	--	--	--	--	--
Profit before Tax	-40.80	640.58	--	2.20	9.01
Provision for Tax	-0.01	141.06	--	-0.52	1.84
Profit after Tax	-40.79	499.53	--	2.72	7.17

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	350.89	2,007.28	--	131.64	119.54
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.89	-112.50	--	10.15	7.17
Current Liabilities	186.41	516.99	--	131.04	19.57
Total Liabilities	539.20	2,545.32	--	273.15	146.29

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	221.29	958.25	--	188.25	68.34
Current Assets	317.91	1,453.51	--	84.59	77.95
Total Assets	539.20	2,545.32	--	273.15	146.29
Total Debt*	113.55	0.00	--	45.98	11.33
Net Current Assets	131.50	936.52	--	-46.45	58.38
Contingent Liabilities	7.79	3.77	--	3.27	23.57

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-0.14	476.24	--	44.94	2.16
Cash Flow from Investing Activities	--	-93.80	--	9.14	-4.29
Cash from Financing Activities	-0.01	-279.58	--	-58.05	-31.64
Net Cash Inflow / Outflow	-0.15	102.86	--	-3.98	-33.76

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	-6.81	34.26	--	4.03	7.99
ROE (%)	-10.99	27.52	--	2.10	6.18
ROA (%)	-7.32	21.73	--	0.98	4.58
EBIT Margin (%)	-5.70	17.89	--	18.90	24.29
Net Margin (%)	-344.63	12.52	--	3.47	10.99
Cash Profit Margin (%)	-72.04	14.28	--	11.17	17.44

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-53.28	11.52	--	6.79	17.18
EBIT Growth (%)	-101.77	14.32	--	-18.90	55.94
Net Profit Growth (%)	-111.79	19.17	--	109.44	209.39
EPS Growth (%)	-111.79	21.27	--	109.48	209.39
Book Value Growth (%)	-10.41	14.02	--	2.96	6.38

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	10.11	--	33.70	71.55
Price / Book Value	0.00	5.22	--	0.70	4.29
Dividend Yield (%)	--	1.17	--	0.00	0.23
EV/EBITDA	-205.10	13.59	--	10.29	32.73
Market Cap (₹ Cr)	0.00	10,110.48	--	91.63	513.12

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.32	0.00	--	0.35	0.09
Short term debt to equity ratio	0.07	--	--	0.35	0.02
Current Ratio	1.71	2.81	--	0.65	3.98
Quick Ratio	1.70	2.81	--	0.65	3.58
Interest Coverage	-4.30	429.48	--	1.37	4.86

	Aftek	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	2,733.31	13.60	--	90.05	30.00
Asset Turnover	0.02	1.71	--	0.25	0.40
Receivable days	9,964.40	45.08	--	333.50	68.45
Inventory Days	26.91	0.00	--	0.00	52.12
Payable days	97.44	--	--	--	77.39
Cash Conversion Cycle	9,893.87	--	--	--	43.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.