Advanta Peer Comparison

NSE: ADVANTA | BSE: 532840

₹643.50

₹2.95 (0.46%)

As on 29-Jul-2016IST

Market cap

₹8,026 Cr

Revenue (TTM)

₹1,360 Cr

P/E Ratio

112

P/B Ratio

8.1

Div. Yield

0 %

Edit

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Market cap (₹ Cr)	8,026	7,213	3,849	1,152	1,081
Revenue (₹ Cr)	1,360	24,435	2,410	702	2,707
Net Profit (₹ Cr)	97.29	421.34	322.14	18.08	128.48
Net Margin (%)	5.01	1.72	13.08	2.57	4.73
RoE (%)	--	31.88	15.38	24.45	13.22
Price to Earnings	111.99	17.16	11.95	30.16	9.27
Price-To-Book	8.06	4.67	1.71	8.76	1.14

Income Statement (₹ Cr)

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Operating Revenue	1,512.55	--	11.53	--	636.44
Total Income	1,519.05	--	16.64	--	640.70
Total Expenditure	1,268.84	--	15.70	--	607.73
EBITDA	243.71	--	-4.17	--	28.71
Depreciation	39.49	--	0.70	--	11.20
EBIT	204.22	--	-4.87	--	17.52
Interest	119.82	--	1.77	--	14.15
Other Income	6.50	--	5.11	--	4.25
Exceptional Items	-8.88	--	--	--	--
Profit before Tax	82.01	--	-1.54	--	7.62
Provision for Tax	-1.52	--	--	--	1.69
Profit after Tax	83.54	--	-1.54	--	5.93

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Shareholder's Funds	748.34	--	-8.92	--	77.60
Minority Interest	--	--	--	--	--
Non-Current Liabilities	380.94	--	10.53	--	73.52
Current Liabilities	919.12	--	5.75	--	173.99
Total Liabilities	2,148.13	--	7.36	--	325.12

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Non-Current Assets	779.15	--	3.82	--	113.67
Current Assets	1,269.25	--	3.54	--	211.45
Total Assets	2,148.13	--	7.36	--	325.12
Total Debt*	959.00	--	11.87	--	166.57
Net Current Assets	350.12	--	-2.21	--	37.46
Contingent Liabilities	28.60	--	15.76	--	--

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Cash From Operating Activities	-109.31	--	-0.24	--	19.36
Cash Flow from Investing Activities	-12.10	--	-0.11	--	-5.19
Cash from Financing Activities	-2.30	--	0.40	--	-14.03
Net Cash Inflow / Outflow	-123.71	--	0.05	--	0.14

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
ROCE (%)	12.68	--	6.67	--	9.14
ROE (%)	12.30	--	0.00	--	7.88
ROA (%)	4.14	--	-15.80	--	1.82
EBIT Margin (%)	16.54	--	8.10	--	5.18
Net Margin (%)	5.50	--	-9.25	--	0.93
Cash Profit Margin (%)	8.13	--	-7.28	--	2.69

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Revenue Growth (%)	20.51	--	-61.89	--	11.07
EBIT Growth (%)	28.66	--	127.07	--	26.49
Net Profit Growth (%)	87.78	--	73.95	--	277.39
EPS Growth (%)	87.72	--	73.95	--	277.40
Book Value Growth (%)	20.59	--	-20.71	--	4.72

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Price / Earnings	36.04	--	0.00	--	0.37
Price / Book Value	4.05	--	0.00	--	0.29
Dividend Yield (%)	0.00	--	--	--	3.22
EV/EBITDA	15.44	--	21.31	--	5.53
Market Cap (₹ Cr)	3,010.36	--	0.00	--	22.02

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debt to Equity	1.29	--	-1.33	--	2.16
Short term debt to equity ratio	0.63	--	-0.20	--	1.26
Current Ratio	1.38	--	0.62	--	1.22
Quick Ratio	0.83	--	0.39	--	0.18
Interest Coverage	1.68	--	0.13	--	1.54

	Advanta	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debtors to sales (%)	38.82	--	6.17	--	2.35
Asset Turnover	0.75	--	1.18	--	1.96
Receivable days	120.29	--	36.62	--	9.15
Inventory Days	121.00	--	102.91	--	101.24
Payable days	120.34	--	148.58	--	37.55
Cash Conversion Cycle	120.95	--	-9.05	--	72.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.