Ador Welding Peer Comparison

NSE: ADORWELD | BSE: 517041

₹1,330.90

₹-28.30 (-2.08%)

As on 30-Oct-2026IST

Market cap

₹2,321 Cr

Revenue (TTM)

₹1,261 Cr

P/E Ratio

20.1

P/B Ratio

4.1

Div. Yield

1.7 %

Edit

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Market cap (₹ Cr)	2,321	23,300	21,698	22,874	21,386
Revenue (₹ Cr)	1,261	11,952	7,065	10,043	3,799
Net Profit (₹ Cr)	115.46	663.29	633.48	1,179.44	453.42
Net Margin (%)	8.95	5.51	8.89	11.58	11.85
RoE (%)	20.94	24.09	14.55	23.46	14.99
Price to Earnings	20.10	34.67	34.30	19.14	47.17
Price-To-Book	4.07	7.67	4.77	4.93	6.82

Income Statement (₹ Cr)

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Operating Revenue	1,261.29	11,952.20	7,064.98	10,043.07	3,798.86
Total Income	1,290.44	12,031.55	7,124.38	10,184.91	3,826.12
Total Expenditure	1,105.39	10,919.46	5,985.96	8,493.31	3,094.47
EBITDA	155.90	1,032.74	1,079.02	1,549.76	704.39
Depreciation	19.91	110.50	245.48	303.88	118.76
EBIT	135.99	922.25	833.54	1,245.88	585.63
Interest	2.71	102.79	38.60	5.06	3.51
Other Income	29.15	79.35	59.40	141.84	27.27
Exceptional Items	-2.75	-5.21	-13.11	211.24	0.00
Profit before Tax	159.68	893.59	841.23	1,593.90	609.39
Provision for Tax	44.22	230.31	207.75	414.46	155.98
Profit after Tax	115.46	663.29	633.48	1,179.44	453.42

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Shareholder's Funds	569.62	3,038.10	4,551.96	4,637.83	3,134.75
Minority Interest	0.00	0.00	-0.94	-0.12	0.00
Non-Current Liabilities	23.87	432.60	221.52	297.33	100.80
Current Liabilities	228.08	2,334.20	1,812.62	2,348.36	685.24
Total Liabilities	--	4,621.38	5,935.58	6,537.55	--

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Non-Current Assets	220.72	1,664.80	2,789.64	2,875.32	1,536.92
Current Assets	554.04	3,883.00	3,442.65	4,248.26	2,225.39
Total Assets	--	4,621.38	5,935.58	6,537.55	--
Total Debt*	--	231.45	598.42	0.00	--
Net Current Assets	325.96	1,548.80	1,630.03	1,899.90	1,540.15
Contingent Liabilities	--	134.40	41.38	123.82	--

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Cash From Operating Activities	--	295.29	837.04	1,297.09	--
Cash Flow from Investing Activities	--	-263.41	-360.35	-899.84	--
Cash from Financing Activities	--	-162.03	-436.17	-73.40	--
Net Cash Inflow / Outflow	--	-130.15	40.52	323.85	--

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
ROCE (%)	--	28.43	17.43	41.93	--
ROE (%)	20.94	24.09	14.55	23.46	14.99
ROA (%)	14.94	13.99	10.29	18.68	23.13
EBIT Margin (%)	10.78	7.72	11.80	12.41	15.42
Net Margin (%)	8.95	5.51	8.89	11.58	11.85
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Revenue Growth (%)	12.93	45.36	17.24	16.45	17.13
EBIT Growth (%)	106.83	69.63	15.98	28.16	11.55
Net Profit Growth (%)	111.62	65.58	13.95	9.74	-3.64
EPS Growth (%)	112.37	67.42	15.95	26.62	-3.64
Book Value Growth (%)	--	19.61	12.20	38.27	--

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Price / Earnings	20.12	35.59	35.02	21.44	47.39
Price / Book Value	4.16	7.92	4.94	4.79	7.08
Dividend Yield (%)	1.69	0.45	0.75	0.30	0.09
EV/EBITDA	14.40	23.38	21.31	13.80	30.04
Market Cap (₹ Cr)	--	14,667.15	15,782.42	25,573.49	--

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Debt to Equity	0.00	0.08	0.00	0.00	0.00
Short term debt to equity ratio	--	0.09	0.13	--	--
Current Ratio	2.43	1.66	1.90	1.81	3.25
Quick Ratio	1.65	0.71	1.15	1.20	2.03
Interest Coverage	59.92	9.69	22.79	316.00	174.76

	Ador Welding	R R Kabel	Sundram Fasteners	Force Motors	Timken India
Debtors to sales (%)	16.24	10.70	24.57	1.95	19.59
Asset Turnover	1.63	2.52	1.15	1.59	1.94
Receivable days	--	32.85	84.86	7.36	--
Inventory Days	--	50.16	63.96	49.20	--
Payable days	--	48.93	82.47	51.97	--
Cash Conversion Cycle	--	34.08	66.35	4.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.