Market cap
₹129 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
111.6
P/B Ratio
2.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
7.19
|
1.09
|
1.03
|
1.00
|
0.97
|
0.87
|
|||||
|
Other Income
|
0.22
|
--
|
--
|
0.00
|
--
|
0.04
|
|||||
|
Total Income
|
7.41
|
1.09
|
1.03
|
1.00
|
0.97
|
0.91
|
|||||
|
Interest Expense
|
0.32
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Operating Expenses
|
5.86
|
0.87
|
0.29
|
0.32
|
0.22
|
0.21
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.22
|
0.22
|
0.74
|
0.68
|
0.75
|
0.69
|
|||||
|
Taxes
|
0.06
|
0.06
|
0.19
|
0.00
|
0.41
|
0.21
|
|||||
|
Profit after Tax
|
1.16
|
0.16
|
0.56
|
0.68
|
0.35
|
0.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.16
|
0.16
|
0.56
|
0.68
|
0.35
|
0.48
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
55.25
|
22.59
|
19.48
|
17.19
|
16.26
|
15.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.95
|
0.19
|
0.87
|
0.29
|
0.26
|
0.32
|
|||||
|
Current Liabilities
|
14.82
|
0.35
|
0.01
|
0.01
|
0.04
|
0.01
|
|||||
|
Total Liabilities
|
71.03
|
23.12
|
20.35
|
17.49
|
16.56
|
15.56
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.58
|
-0.11
|
0.49
|
-0.05
|
-0.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.66
|
0.13
|
-0.85
|
0.40
|
0.32
|
|||||
|
Cash from Financing Activities
|
--
|
2.59
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.83
|
0.02
|
-0.36
|
0.36
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.21
|
0.28
|
1.10
|
1.35
|
0.69
|
0.95
|
|||||
|
Cash EPS (₹)
|
1.25
|
0.28
|
1.10
|
1.35
|
0.69
|
0.95
|
|||||
|
Adjusted Book Value (₹)
|
60.37
|
38.90
|
37.70
|
33.17
|
31.33
|
29.28
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.17
|
-0.26
|
1.14
|
-0.11
|
-0.75
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.89
|
-0.46
|
1.72
|
-0.98
|
-1.15
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.05
|
4.04
|
4.06
|
4.79
|
4.77
|
|||||
|
ROE (%)
|
2.80
|
0.79
|
3.11
|
4.18
|
2.28
|
3.40
|
|||||
|
ROA (%)
|
2.46
|
0.76
|
2.94
|
4.00
|
2.18
|
3.21
|
|||||
|
EBIT Margin (%)
|
18.44
|
20.16
|
71.61
|
67.95
|
77.41
|
75.31
|
|||||
|
Net Margin (%)
|
15.63
|
15.08
|
53.71
|
68.19
|
35.83
|
52.72
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
15.08
|
53.71
|
68.29
|
35.83
|
55.15
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
349.47
|
5.66
|
3.74
|
2.31
|
12.47
|
35.63
|
|||||
|
EBIT Growth (%)
|
765.83
|
-70.25
|
9.33
|
-10.19
|
15.61
|
52.25
|
|||||
|
Net Profit Growth (%)
|
329.21
|
-70.33
|
-18.41
|
94.99
|
-26.83
|
29.66
|
|||||
|
EPS Growth (%)
|
933.51
|
-74.20
|
-18.41
|
94.99
|
-26.83
|
29.65
|
|||||
|
Book Value Growth (%)
|
--
|
18.70
|
13.66
|
5.85
|
7.02
|
11.04
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
111.57
|
131.21
|
20.12
|
8.66
|
31.47
|
5.16
|
|||||
|
Price / Book Value
|
2.32
|
0.96
|
0.59
|
0.35
|
0.70
|
0.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
88.63
|
76.17
|
15.07
|
8.68
|
14.09
|
3.55
|
|||||
|
Close Price (₹)
|
143.00
|
37.27
|
22.16
|
11.69
|
21.78
|
4.88
|
|||||
|
High Price (₹)
|
178.50
|
56.86
|
32.95
|
22.68
|
35.69
|
7.77
|
|||||
|
Low Price (₹)
|
52.37
|
16.69
|
11.13
|
11.65
|
4.90
|
4.02
|
|||||
|
Market Cap (₹ Cr)
|
129.19
|
21.64
|
11.18
|
5.90
|
10.99
|
2.46
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.75
|
14.03
|
1.66
|
458.68
|
122.54
|
350.39
|
|||||
|
Quick Ratio
|
4.75
|
14.03
|
1.66
|
458.68
|
122.54
|
350.39
|
|||||
|
Interest Coverage
|
4.77
|
--
|
--
|
--
|
--
|
230.53
|