Market cap
₹10 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
5.27
|
3.24
|
1.68
|
0.56
|
0.69
|
0.28
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Total Income
|
5.27
|
3.24
|
1.68
|
0.56
|
0.69
|
0.28
|
|||||
|
Interest Expense
|
1.60
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Operating Expenses
|
6.42
|
0.49
|
1.22
|
1.23
|
0.19
|
0.15
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.75
|
2.75
|
0.46
|
-0.67
|
0.50
|
0.14
|
|||||
|
Taxes
|
-0.69
|
0.56
|
0.15
|
0.01
|
0.08
|
0.02
|
|||||
|
Profit after Tax
|
-2.06
|
2.18
|
0.31
|
-0.68
|
0.41
|
0.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-2.06
|
2.18
|
0.31
|
-0.68
|
0.41
|
0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.86
|
34.00
|
32.28
|
30.05
|
4.05
|
3.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.29
|
0.01
|
0.20
|
0.01
|
0.00
|
-0.01
|
|||||
|
Current Liabilities
|
29.72
|
9.99
|
0.39
|
0.08
|
0.07
|
0.02
|
|||||
|
Total Liabilities
|
60.87
|
44.00
|
32.87
|
30.14
|
4.12
|
3.66
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.30
|
-1.66
|
-26.39
|
0.26
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.42
|
0.04
|
-0.70
|
0.36
|
0.04
|
|||||
|
Cash from Financing Activities
|
--
|
0.12
|
1.51
|
26.63
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.24
|
-0.10
|
-0.46
|
0.61
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.06
|
0.07
|
0.01
|
-0.02
|
0.06
|
0.02
|
|||||
|
Cash EPS (₹)
|
-0.10
|
0.07
|
0.01
|
-0.02
|
0.06
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
1.03
|
1.07
|
1.02
|
1.00
|
0.56
|
0.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.04
|
-0.05
|
-0.87
|
0.72
|
-0.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.06
|
-0.88
|
0.72
|
-0.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.29
|
1.47
|
-3.94
|
12.88
|
3.86
|
|||||
|
ROE (%)
|
-6.27
|
6.59
|
0.99
|
-4.01
|
10.76
|
3.29
|
|||||
|
ROA (%)
|
-3.93
|
5.68
|
0.98
|
-3.99
|
10.65
|
3.26
|
|||||
|
EBIT Margin (%)
|
-21.70
|
84.78
|
27.30
|
-119.69
|
71.90
|
48.63
|
|||||
|
Net Margin (%)
|
-39.02
|
67.35
|
18.43
|
-121.78
|
60.07
|
41.43
|
|||||
|
Cash Profit Margin (%)
|
--
|
67.35
|
18.45
|
-121.78
|
60.07
|
41.44
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
42.41
|
93.43
|
198.63
|
-18.53
|
142.50
|
23.22
|
|||||
|
EBIT Growth (%)
|
-136.40
|
500.61
|
168.12
|
-235.62
|
258.58
|
2,955.25
|
|||||
|
Net Profit Growth (%)
|
5.46
|
606.21
|
145.24
|
-265.17
|
251.49
|
630.31
|
|||||
|
EPS Growth (%)
|
-186.15
|
600.00
|
143.36
|
-139.72
|
251.33
|
630.20
|
|||||
|
Book Value Growth (%)
|
--
|
5.34
|
7.43
|
641.70
|
11.37
|
3.35
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-7.73
|
10.79
|
84.69
|
--
|
0.60
|
0.95
|
|||||
|
Price / Book Value
|
0.47
|
0.69
|
0.81
|
1.85
|
1.26
|
0.63
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.11
|
8.44
|
57.05
|
-82.37
|
8.97
|
16.14
|
|||||
|
Close Price (₹)
|
0.53
|
0.74
|
0.83
|
1.84
|
0.70
|
0.32
|
|||||
|
High Price (₹)
|
1.05
|
1.18
|
2.96
|
5.79
|
0.91
|
0.48
|
|||||
|
Low Price (₹)
|
0.40
|
0.65
|
0.75
|
0.64
|
0.29
|
0.30
|
|||||
|
Market Cap (₹ Cr)
|
9.52
|
23.54
|
26.31
|
55.54
|
5.12
|
2.29
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.01
|
4.41
|
84.08
|
397.07
|
63.26
|
156.23
|
|||||
|
Quick Ratio
|
2.01
|
4.41
|
84.08
|
397.07
|
63.26
|
156.23
|
|||||
|
Interest Coverage
|
-0.71
|
1,446.21
|
286.94
|
-839.50
|
--
|
--
|