Carysil Peer Comparison

NSE: CARYSIL | BSE: 524091

₹1,021.30

₹9.50 (0.94%)

As on 09-Oct-2026IST

Market cap

₹2,896 Cr

Revenue (TTM)

₹959 Cr

P/E Ratio

27.1

P/B Ratio

4.5

Div. Yield

0.3 %

Edit

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Market cap (₹ Cr)	2,896	8,239	7,080	1,719	468
Revenue (₹ Cr)	959	2,321	3,178	315	610
Net Profit (₹ Cr)	108.11	324.26	190.03	93.15	18.12
Net Margin (%)	11.09	13.64	5.86	26.86	2.93
RoE (%)	18.33	12.73	10.84	11.65	10.98
Price to Earnings	27.12	26.34	36.63	18.46	25.81
Price-To-Book	4.52	3.48	3.48	2.03	2.72

Income Statement (₹ Cr)

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Operating Revenue	959.10	2,321.41	3,178.12	315.16	609.78
Total Income	974.93	2,377.31	3,245.19	346.79	617.38
Total Expenditure	772.38	1,860.10	2,861.15	197.63	587.24
EBITDA	186.72	461.31	316.97	117.53	22.54
Depreciation	40.69	80.94	83.72	21.22	4.24
EBIT	146.03	380.37	233.25	96.31	18.30
Interest	19.04	1.99	15.01	4.59	0.56
Other Income	15.83	55.90	67.07	31.64	7.60
Exceptional Items	-1.13	-7.44	-20.08	-1.79	-0.73
Profit before Tax	141.69	426.85	265.23	121.56	24.61
Provision for Tax	33.58	102.59	75.20	28.41	6.49
Profit after Tax	108.11	324.26	190.03	93.15	18.12

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Shareholder's Funds	608.42	2,700.95	1,979.89	820.36	178.25
Minority Interest	-1.31	-11.43	3.26	0.00	0.00
Non-Current Liabilities	66.15	34.36	192.85	41.43	4.66
Current Liabilities	361.68	267.87	560.39	32.80	106.57
Total Liabilities	1,042.18	3,002.10	2,713.89	894.58	289.48

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Non-Current Assets	489.39	788.79	610.28	231.97	23.18
Current Assets	521.32	2,170.21	1,963.94	645.58	248.31
Total Assets	1,042.18	3,002.10	2,713.89	894.58	289.48
Total Debt*	269.62	34.62	55.13	8.29	0.00
Net Current Assets	159.64	1,902.34	1,403.55	612.78	141.74
Contingent Liabilities	0.23	50.02	42.10	2.89	7.15

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Cash From Operating Activities	108.64	255.06	209.73	67.61	37.03
Cash Flow from Investing Activities	-89.19	-175.67	-88.70	22.62	-8.10
Cash from Financing Activities	-24.69	-4.71	-116.05	-90.22	2.80
Net Cash Inflow / Outflow	-5.24	74.68	4.98	0.01	31.73

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
ROCE (%)	18.25	17.15	11.92	15.06	10.66
ROE (%)	18.33	12.73	10.84	11.65	10.98
ROA (%)	10.66	11.49	7.23	10.37	6.83
EBIT Margin (%)	15.23	16.39	7.34	30.56	3.00
Net Margin (%)	11.09	13.64	5.86	26.86	2.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Revenue Growth (%)	13.99	7.24	16.15	-2.81	43.45
EBIT Growth (%)	35.10	-10.22	37.04	10.48	3,619.23
Net Profit Growth (%)	51.48	-8.94	104.71	-5.22	305.37
EPS Growth (%)	52.11	-7.83	0.77	-3.82	314.76
Book Value Growth (%)	15.74	14.63	5.24	-0.49	11.28

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Price / Earnings	26.91	25.39	33.65	18.19	24.94
Price / Book Value	4.52	3.48	3.48	2.03	2.72
Dividend Yield (%)	0.29	0.41	1.45	3.23	0.53
EV/EBITDA	16.64	16.36	19.78	10.26	16.94
Market Cap (₹ Cr)	2,144.40	8,570.30	5,886.18	1,819.83	375.70

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Debt to Equity	0.08	0.00	0.03	0.00	0.00
Short term debt to equity ratio	0.30	0.01	0.00	0.01	--
Current Ratio	1.44	8.10	3.50	19.69	2.33
Quick Ratio	0.72	6.11	2.30	16.94	1.35
Interest Coverage	8.44	216.04	18.67	27.47	44.95

	Carysil	Cello World	TTK Prestige	La Opala Rg	Singer India
Debtors to sales (%)	16.76	32.29	8.96	9.46	6.33
Asset Turnover	0.95	0.82	1.21	0.35	2.30
Receivable days	60.59	110.54	31.33	34.31	26.71
Inventory Days	94.86	83.19	70.51	94.22	67.49
Payable days	85.76	50.04	56.79	113.07	54.13
Cash Conversion Cycle	69.69	143.69	45.05	15.47	40.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.