Carysil Peer Comparison

NSE: CARYSIL | BSE: 524091

₹958.00

₹10.20 (1.08%)

As on 12-Nov-2026 09:29IST

Market cap

₹2,697 Cr

Revenue (TTM)

₹994 Cr

P/E Ratio

P/B Ratio

4.1

Div. Yield

0.3 %

Edit

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Market cap (₹ Cr)	2,697	8,084	8,270	3	24,176
Revenue (₹ Cr)	994	3,353	2,367	0	10,331
Net Profit (₹ Cr)	109.70	231.27	314.84	-0.11	439.80
Net Margin (%)	10.86	6.76	13.00	-69.08	4.22
RoE (%)	17.17	12.83	11.37	-4.63	8.80
Price to Earnings	24.98	33.66	26.76	--	55.74
Price-To-Book	4.09	3.94	2.93	1.47	4.77

Income Statement (₹ Cr)

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Operating Revenue	994.16	3,353.38	2,367.17	0.15	10,331.20
Total Income	1,009.85	3,418.91	2,422.70	0.15	10,425.90
Total Expenditure	801.77	2,966.83	1,911.71	0.17	9,262.73
EBITDA	192.39	386.55	455.46	-0.02	1,068.47
Depreciation	42.63	85.51	85.55	0.04	408.47
EBIT	149.76	301.04	369.92	-0.06	660.00
Interest	18.88	14.82	2.03	0.00	143.93
Other Income	15.69	65.53	55.53	0.00	94.70
Exceptional Items	-1.13	-22.08	-7.44	0.00	-26.13
Profit before Tax	145.44	329.67	415.98	-0.06	584.64
Provision for Tax	35.74	98.40	101.14	0.05	144.84
Profit after Tax	109.70	231.27	314.84	-0.11	439.80

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Shareholder's Funds	658.80	2,053.21	2,823.01	2.27	5,066.02
Minority Interest	-1.72	8.89	-5.77	0.00	-7.26
Non-Current Liabilities	76.66	191.96	34.17	0.00	2,167.90
Current Liabilities	365.78	714.28	307.20	0.50	3,787.86
Total Liabilities	1,042.18	2,713.89	3,002.10	6.80	10,392.44

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Non-Current Assets	507.18	574.87	1,045.40	0.64	4,192.46
Current Assets	531.61	2,172.70	2,067.52	2.13	6,115.15
Total Assets	1,042.18	2,713.89	3,002.10	6.80	10,392.44
Total Debt*	269.62	55.13	34.62	3.83	1,802.37
Net Current Assets	165.83	1,458.42	1,760.32	1.62	2,327.29
Contingent Liabilities	0.23	42.10	50.02	--	54.48

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Cash From Operating Activities	108.64	209.73	255.06	-3.83	1,174.98
Cash Flow from Investing Activities	-89.19	-88.70	-175.67	--	-347.92
Cash from Financing Activities	-24.69	-116.05	-4.71	3.83	-975.17
Net Cash Inflow / Outflow	-5.24	4.98	74.68	0.00	-148.11

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
ROCE (%)	18.25	11.92	17.15	0.05	6.41
ROE (%)	17.17	12.83	11.37	-4.63	8.80
ROA (%)	10.19	8.21	10.55	-2.18	4.12
EBIT Margin (%)	15.06	8.98	15.63	-36.18	6.39
Net Margin (%)	10.86	6.76	13.00	-69.08	4.22
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Revenue Growth (%)	13.62	18.92	4.64	--	5.02
EBIT Growth (%)	27.68	56.50	-13.58	81.03	10.89
Net Profit Growth (%)	34.30	122.85	-12.70	75.00	22.28
EPS Growth (%)	34.11	17.52	-11.88	75.00	25.85
Book Value Growth (%)	15.74	5.24	14.63	-1.81	2.13

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Price / Earnings	24.79	31.24	25.93	-31.61	55.22
Price / Book Value	4.09	3.94	2.93	1.47	4.77
Dividend Yield (%)	0.32	1.27	0.41	0.00	0.04
EV/EBITDA	15.12	18.82	16.64	-375.95	23.35
Market Cap (₹ Cr)	2,144.40	5,886.18	8,570.30	3.98	10,434.89

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Debt to Equity	0.07	0.01	0.00	0.00	0.16
Short term debt to equity ratio	0.30	0.00	0.01	1.68	0.16
Current Ratio	1.45	3.04	6.73	4.22	1.61
Quick Ratio	0.75	1.86	4.73	4.22	1.09
Interest Coverage	8.70	23.24	205.82	3.67	5.06

	Carysil	TTK Prestige	Cello World	Innocorp	Welspun Living
Debtors to sales (%)	20.23	12.68	30.56	0.00	11.11
Asset Turnover	0.92	1.19	0.79	0.03	0.97
Receivable days	60.59	31.33	110.54	0.00	53.60
Inventory Days	94.86	70.51	83.19	0.00	78.93
Payable days	85.76	56.79	50.04	--	96.66
Cash Conversion Cycle	69.69	45.05	143.69	--	35.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.