Trident Peer Comparison
NSE: TRIDENT | BSE: 521064
₹23.08
As on 17-Sep-2026IST
Market cap
₹11,767 Cr
Revenue (TTM)
₹6,781 Cr
P/E Ratio
29.8
P/B Ratio
2.4
Div. Yield
2.2 %
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,767 | 37,470 | 16,241 | 3,905 | 3,133 |
Revenue (₹ Cr) |
6,781 | 6,820 | 10,186 | 4,401 | 2,933 |
Net Profit (₹ Cr) |
387.10 | 912.34 | 806.25 | 60.74 | 105.93 |
Net Margin (%) |
5.65 | 13.12 | 7.74 | 1.37 | 3.57 |
RoE (%) |
8.42 | 16.52 | 8.20 | 3.26 | 5.90 |
Price to Earnings |
29.77 | 41.07 | 19.15 | 64.28 | 30.60 |
Price-To-Book |
2.39 | 6.29 | 1.50 | 2.06 | 1.69 |
Income Statement (₹ Cr)
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,780.99 | 6,819.62 | 10,186.47 | 4,400.58 | 2,933.44 |
|
Total Income
|
6,851.48 | 6,952.30 | 10,417.71 | 4,421.46 | 2,963.93 |
|
Total Expenditure
|
5,903.85 | 5,487.75 | 8,799.96 | 4,077.71 | 2,746.67 |
|
EBITDA
|
877.14 | 1,331.87 | 1,386.51 | 322.87 | 186.77 |
|
Depreciation
|
294.70 | 218.86 | 481.40 | 116.11 | 31.26 |
|
EBIT
|
582.44 | 1,113.01 | 905.11 | 206.76 | 155.51 |
|
Interest
|
112.63 | 52.23 | 93.09 | 129.86 | 42.58 |
|
Other Income
|
70.49 | 132.68 | 231.24 | 20.88 | 30.49 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | -6.11 |
|
Profit before Tax
|
540.30 | 1,193.46 | 1,043.26 | 97.78 | 137.31 |
|
Provision for Tax
|
153.20 | 281.12 | 237.01 | 37.04 | 31.38 |
|
Profit after Tax
|
387.10 | 912.34 | 806.25 | 60.74 | 105.93 |
Liabilities (₹ Cr)
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,771.42 | 5,697.60 | 10,513.74 | 1,872.07 | 1,834.04 |
|
Minority Interest
|
0.00 | 0.00 | -12.17 | 0.00 | -3.56 |
|
Non-Current Liabilities
|
1,162.73 | 178.24 | 1,598.25 | 1,415.75 | 51.53 |
|
Current Liabilities
|
1,602.68 | 957.00 | 1,679.51 | 1,425.86 | 1,216.57 |
|
Total Liabilities
|
7,536.83 | 6,832.84 | 13,865.55 | 4,691.06 | 3,088.86 |
Assets (₹ Cr)
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,561.12 | 2,467.34 | 6,484.49 | 3,081.77 | 373.02 |
|
Current Assets
|
2,523.39 | 4,184.24 | 6,973.43 | 1,525.73 | 2,652.51 |
|
Total Assets
|
7,536.83 | 6,832.84 | 13,865.55 | 4,691.06 | 3,088.86 |
|
Total Debt*
|
1,767.77 | 596.14 | 1,854.78 | 1,487.24 | 580.28 |
|
Net Current Assets
|
920.71 | 3,227.24 | 5,293.92 | 99.87 | 1,435.94 |
|
Contingent Liabilities
|
64.80 | 104.46 | 185.58 | 85.59 | 35.42 |
Cashflow (₹ Cr)
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
760.18 | 1,107.84 | 1,108.12 | 322.41 | -148.51 |
|
Cash Flow from Investing Activities
|
-676.46 | -1,068.32 | -1,516.41 | -631.40 | -34.38 |
|
Cash from Financing Activities
|
-136.66 | -90.20 | 398.03 | 288.52 | 244.92 |
|
Net Cash Inflow / Outflow
|
-52.94 | -50.68 | -10.26 | -20.47 | 62.03 |
Ratios
Profitability Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.95 | 20.16 | 8.91 | 7.09 | 7.91 |
|
ROE (%)
|
8.42 | 16.52 | 8.20 | 3.26 | 5.90 |
|
ROA (%)
|
5.27 | 14.26 | 6.13 | 1.47 | 3.75 |
|
EBIT Margin (%)
|
8.59 | 16.32 | 8.89 | 4.70 | 5.30 |
|
Net Margin (%)
|
5.65 | 13.12 | 7.74 | 1.37 | 3.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.45 | 4.20 | 3.29 | 48.53 | 10.61 |
|
EBIT Growth (%)
|
-2.54 | 7.91 | 9.43 | -0.71 | -22.52 |
|
Net Profit Growth (%)
|
-11.38 | 10.65 | -0.17 | -59.72 | -31.37 |
|
EPS Growth (%)
|
-9.37 | 10.65 | -0.52 | -59.72 | -31.22 |
|
Book Value Growth (%)
|
3.26 | 13.91 | 6.21 | 3.51 | 5.99 |
Valuation Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.77 | 41.07 | 19.14 | 64.28 | 29.41 |
|
Price / Book Value
|
2.39 | 6.29 | 1.50 | 2.06 | 1.69 |
|
Dividend Yield (%)
|
2.17 | 0.46 | 0.89 | 0.00 | 0.19 |
|
EV/EBITDA
|
14.71 | 27.51 | 12.27 | 16.18 | 18.53 |
|
Market Cap (₹ Cr)
|
11,486.27 | 28,341.88 | 14,939.77 | 3,039.80 | 2,480.06 |
Solvency Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.00 | 0.12 | 0.68 | 0.00 |
|
Short term debt to equity ratio
|
0.17 | 0.10 | 0.04 | 0.05 | 0.32 |
|
Current Ratio
|
1.57 | 4.37 | 4.15 | 1.07 | 2.18 |
|
Quick Ratio
|
0.82 | 2.45 | 1.98 | 0.54 | 1.36 |
|
Interest Coverage
|
5.80 | 23.85 | 12.21 | 1.75 | 4.22 |
Operating Efficiency Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.64 | 9.38 | 12.82 | 4.93 | 38.38 |
|
Asset Turnover
|
0.92 | 1.07 | 0.77 | 1.07 | 1.04 |
|
Receivable days
|
14.83 | 33.61 | 48.14 | 17.41 | 126.54 |
|
Inventory Days
|
66.72 | 101.77 | 136.93 | 53.90 | 113.50 |
|
Payable days
|
37.26 | 20.36 | 33.29 | 101.40 | 157.56 |
|
Cash Conversion Cycle
|
44.29 | 115.02 | 151.78 | -30.09 | 82.48 |