Trident Peer Comparison
NSE: TRIDENT | BSE: 521064
₹24.42
₹0.00 (0.00%)As on 26-Aug-2026 14:34IST
Market cap
₹12,439 Cr
Revenue (TTM)
₹6,781 Cr
P/E Ratio
31.5
P/B Ratio
2.5
Div. Yield
2 %
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12,439 | 38,695 | 17,426 | 3,886 | 3,652 |
Revenue (₹ Cr) |
6,781 | 6,820 | 10,186 | 4,401 | 2,933 |
Net Profit (₹ Cr) |
387.10 | 912.34 | 806.25 | 60.74 | 105.93 |
Net Margin (%) |
5.65 | 13.12 | 7.74 | 1.37 | 3.57 |
RoE (%) |
8.42 | 16.52 | 8.20 | 3.26 | 5.90 |
Price to Earnings |
31.47 | 42.41 | 20.55 | 63.97 | 35.67 |
Price-To-Book |
2.52 | 6.50 | 1.61 | 2.05 | 1.97 |
Income Statement (₹ Cr)
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,701.05 | 6,650.37 | 9,784.88 | 3,811.18 | 2,583.06 |
|
Total Income
|
6,775.16 | 6,784.29 | 10,120.84 | 3,830.66 | 2,612.90 |
|
Total Expenditure
|
5,831.87 | 5,383.09 | 8,522.13 | 3,515.98 | 2,347.31 |
|
EBITDA
|
869.18 | 1,267.28 | 1,262.75 | 295.20 | 235.75 |
|
Depreciation
|
317.30 | 215.60 | 400.92 | 93.10 | 24.06 |
|
EBIT
|
551.88 | 1,051.68 | 861.83 | 202.10 | 211.69 |
|
Interest
|
113.98 | 51.60 | 77.28 | 106.78 | 20.87 |
|
Other Income
|
74.11 | 133.92 | 335.96 | 19.48 | 29.84 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
519.93 | 1,134.00 | 1,168.24 | 114.80 | 220.66 |
|
Provision for Tax
|
142.82 | 267.50 | 281.52 | 37.45 | 56.12 |
|
Profit after Tax
|
377.11 | 866.50 | 886.72 | 77.35 | 164.54 |
Liabilities (₹ Cr)
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,771.42 | 5,697.60 | 9,896.02 | 1,872.07 | 1,730.34 |
|
Minority Interest
|
-- | -- | 69.62 | -- | -15.55 |
|
Non-Current Liabilities
|
1,162.73 | 178.24 | 1,104.41 | 1,393.13 | 43.13 |
|
Current Liabilities
|
1,602.68 | 957.00 | 1,362.05 | 1,425.86 | 805.79 |
|
Total Liabilities
|
7,536.83 | 6,832.84 | 12,432.10 | 4,691.06 | 2,563.71 |
Assets (₹ Cr)
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,013.44 | 2,648.60 | 6,127.49 | 3,165.33 | 393.26 |
|
Current Assets
|
2,523.39 | 4,184.24 | 6,304.61 | 1,525.73 | 2,170.45 |
|
Total Assets
|
7,536.83 | 6,832.84 | 12,432.10 | 4,691.06 | 2,563.71 |
|
Total Debt*
|
1,767.77 | 596.14 | 1,238.07 | 1,487.24 | 287.29 |
|
Net Current Assets
|
920.71 | 3,227.24 | 4,942.56 | 99.87 | 1,364.66 |
|
Contingent Liabilities
|
64.80 | 104.46 | 840.77 | 85.59 | 48.43 |
Cashflow (₹ Cr)
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
760.18 | 1,107.84 | 1,643.80 | 322.41 | -80.52 |
|
Cash Flow from Investing Activities
|
-676.46 | -1,068.32 | -891.63 | -631.40 | -12.35 |
|
Cash from Financing Activities
|
-136.66 | -90.20 | -732.91 | 288.52 | 70.52 |
|
Net Cash Inflow / Outflow
|
-52.94 | -50.68 | 19.26 | -20.47 | -22.35 |
Ratios
Profitability Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.95 | 20.16 | 11.31 | 7.09 | 12.80 |
|
ROE (%)
|
8.03 | 16.20 | 9.34 | 4.21 | 9.98 |
|
ROA (%)
|
5.13 | 13.55 | 7.26 | 1.88 | 6.92 |
|
EBIT Margin (%)
|
14.08 | 21.07 | 16.34 | 8.26 | 10.28 |
|
Net Margin (%)
|
5.57 | 12.77 | 8.76 | 2.02 | 6.30 |
|
Cash Profit Margin (%)
|
10.36 | 16.25 | 13.16 | 4.45 | 7.30 |
Growth Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.09 | 4.11 | 2.95 | 27.10 | 11.13 |
|
EBIT Growth (%)
|
-2.85 | 6.12 | 23.06 | 9.53 | 23.96 |
|
Net Profit Growth (%)
|
1.72 | 6.30 | 39.27 | -51.79 | 31.00 |
|
EPS Growth (%)
|
1.96 | 6.30 | 39.85 | -51.79 | 27.63 |
|
Book Value Growth (%)
|
3.26 | 13.91 | 8.65 | 3.51 | 10.45 |
Valuation Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.46 | 32.71 | 12.70 | 39.30 | 24.94 |
|
Price / Book Value
|
2.41 | 4.97 | 1.13 | 1.63 | 2.38 |
|
Dividend Yield (%)
|
2.22 | 0.60 | 1.27 | 0.00 | 0.15 |
|
EV/EBITDA
|
13.38 | 19.68 | 7.74 | 13.85 | 16.49 |
|
Market Cap (₹ Cr)
|
11,486.27 | 28,341.88 | 11,220.32 | 3,039.80 | 4,123.34 |
Solvency Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.10 | 0.13 | 0.80 | 0.17 |
|
Short term debt to equity ratio
|
0.17 | 0.10 | 0.04 | 0.05 | 0.16 |
|
Current Ratio
|
1.57 | 4.37 | 4.63 | 1.07 | 2.69 |
|
Quick Ratio
|
0.82 | 2.45 | 1.87 | 0.54 | 1.67 |
|
Interest Coverage
|
5.56 | 22.98 | 16.12 | 2.08 | 11.57 |
Operating Efficiency Ratios
| Trident | K.P.R. Mill | Vardhman Textiles | Sanathan Textiles | Lux | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.68 | 9.62 | 13.26 | 5.69 | 35.03 |
|
Asset Turnover
|
0.91 | 1.04 | 0.80 | 0.93 | 1.09 |
|
Receivable days
|
14.83 | 33.61 | 46.96 | 17.41 | 115.05 |
|
Inventory Days
|
66.72 | 101.77 | 148.12 | 53.90 | 104.01 |
|
Payable days
|
37.26 | 20.36 | 28.89 | 101.40 | 156.05 |
|
Cash Conversion Cycle
|
44.29 | 115.02 | 166.19 | -30.09 | 63.01 |