Abhishek Peer Comparison

NSE: ABHISHEK | BSE: 532831

₹0.57

₹0.02 (3.64%)

As on 13-Dec-2021IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	1	3,543	2,960	2,742	1,722
Revenue (₹ Cr)	--	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	-1.30	211.83	121.50	56.60	18.77
Net Margin (%)	-1,861.43	6.42	3.67	3.57	1.34
RoE (%)	--	14.92	12.05	4.45	3.23
Price to Earnings	--	16.73	24.36	48.53	91.72
Price-To-Book	0.00	2.29	2.65	2.10	2.88

Income Statement (₹ Cr)

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	0.00	3,295.58	3,305.11	1,568.21	1,389.67
Total Income	0.07	3,301.26	3,307.36	1,585.87	1,399.32
Total Expenditure	0.86	2,798.50	2,936.64	1,403.03	1,282.09
EBITDA	-0.86	497.08	368.47	165.17	107.58
Depreciation	0.51	148.89	85.14	66.65	59.86
EBIT	-1.37	348.19	283.33	98.52	47.72
Interest	0.00	69.25	113.48	39.36	32.63
Other Income	0.07	5.67	2.25	17.66	9.65
Exceptional Items	0.00	0.00	-6.64	0.00	0.00
Profit before Tax	-1.30	284.61	165.46	76.83	24.74
Provision for Tax	0.00	72.78	43.96	20.23	5.97
Profit after Tax	-1.30	211.83	121.50	56.60	18.77

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	-1.72	1,470.73	1,076.27	1,275.67	588.55
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.15	693.63	802.67	414.15	67.49
Current Liabilities	7.57	750.25	1,435.88	313.56	415.69
Total Liabilities	9.28	2,732.32	2,959.80	1,934.20	--

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	4.77	1,608.88	1,615.40	1,134.53	573.72
Current Assets	1.21	1,146.46	1,596.04	821.08	476.38
Total Assets	9.28	2,732.32	2,959.80	1,934.20	--
Total Debt*	7.03	1,164.71	1,134.69	556.15	--
Net Current Assets	-6.36	396.21	160.16	507.52	60.69
Contingent Liabilities	--	123.08	93.50	18.77	--

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	-12.41	307.43	431.65	41.24	--
Cash Flow from Investing Activities	37.30	-21.58	-371.98	-125.28	--
Cash from Financing Activities	-32.31	-278.83	-35.99	156.71	--
Net Cash Inflow / Outflow	-7.42	7.01	23.68	72.67	--

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	-98.48	13.19	6.63	10.99	--
ROE (%)	0.00	14.92	12.05	4.45	3.23
ROA (%)	-17.05	7.50	3.88	2.87	1.79
EBIT Margin (%)	-27.71	10.57	8.57	6.28	3.43
Net Margin (%)	-1,861.43	6.42	3.67	3.57	1.34
Cash Profit Margin (%)	-494.33	0.00	0.00	0.00	0.00

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	-50.97	-0.01	11.90	6.96	-5.35
EBIT Growth (%)	81.87	10.18	151.67	-30.70	14.85
Net Profit Growth (%)	94.34	21.54	518.32	-38.08	223.62
EPS Growth (%)	55.85	21.54	389.52	-41.39	192.06
Book Value Growth (%)	57.24	14.38	2.28	9.81	--

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	0.00	16.73	23.42	48.53	91.53
Price / Book Value	0.00	2.29	2.65	2.10	2.88
Dividend Yield (%)	--	0.48	0.34	0.34	0.00
EV/EBITDA	-7.73	9.37	10.97	16.62	17.43
Market Cap (₹ Cr)	0.00	1,796.95	2,193.28	3,947.58	--

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.00	0.37	0.67	0.27	0.10
Short term debt to equity ratio	-19.06	0.27	0.35	0.14	--
Current Ratio	0.16	1.53	1.11	2.62	1.15
Quick Ratio	0.16	0.72	0.70	1.67	0.58
Interest Coverage	-16.02	5.11	2.46	2.95	1.76

	Abhishek	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	44.17	13.10	19.28	12.61	9.64
Asset Turnover	0.00	1.17	1.05	0.80	1.32
Receivable days	161.21	41.46	61.70	38.52	--
Inventory Days	0.00	64.67	79.55	81.73	--
Payable days	--	14.44	18.67	31.04	--
Cash Conversion Cycle	--	91.69	122.58	89.22	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.