Varvee Global Peer Comparison

NSE: VGL | BSE: 514274

₹67.28

₹0.76 (1.14%)

As on 25-Sep-2026IST

Market cap

₹343 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	343	14,962	9,241	7,982	7,565
Revenue (₹ Cr)	72	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	-19.59	422.82	207.16	65.57	209.82
Net Margin (%)	-22.99	4.29	4.21	2.75	12.43
RoE (%)	-21.83	11.13	2.99	1.09	16.61
Price to Earnings	--	36.13	41.33	215.25	36.01
Price-To-Book	4.86	3.26	1.23	2.78	5.78

Income Statement (₹ Cr)

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	62.80	9,303.19	4,371.20	2,212.10	1,528.79
Total Income	82.57	9,359.51	5,143.51	2,311.80	1,595.79
Total Expenditure	57.43	8,243.92	4,575.01	1,977.16	1,264.49
EBITDA	5.37	1,059.27	-203.81	234.94	264.30
Depreciation	5.31	290.33	123.91	151.81	34.45
EBIT	0.06	768.94	-327.72	83.13	229.85
Interest	1.43	219.70	81.25	83.63	13.56
Other Income	19.77	56.32	772.32	99.70	67.00
Exceptional Items	--	-17.27	-2.23	-201.42	-13.90
Profit before Tax	18.40	595.04	364.95	-105.77	269.39
Provision for Tax	5.95	168.07	93.67	-159.31	70.97
Profit after Tax	12.45	426.97	271.28	53.54	198.42

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	77.01	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	--	97.28	1,658.33	273.66	--
Non-Current Liabilities	-61.69	775.50	1,781.20	501.07	89.04
Current Liabilities	106.46	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	183.59	8,810.08	13,853.00	4,733.77	1,878.75

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	58.50	4,368.81	8,365.73	2,820.75	687.09
Current Assets	48.87	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	183.59	8,810.08	13,853.00	4,733.77	1,878.75
Total Debt*	2.88	1,440.97	2,129.70	997.94	40.30
Net Current Assets	-57.59	548.16	2,610.20	797.96	756.37
Contingent Liabilities	12.22	44.91	2,470.24	94.58	11.27

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	5.04	867.08	-14.49	41.77	162.07
Cash Flow from Investing Activities	28.22	-606.87	294.48	-180.32	63.66
Cash from Financing Activities	-43.33	-227.98	-1,034.27	229.90	-152.25
Net Cash Inflow / Outflow	-10.07	32.23	-754.28	91.35	73.47

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	18.90	15.30	4.50	-0.54	20.98
ROE (%)	22.08	10.92	3.65	1.64	15.29
ROA (%)	9.62	5.07	1.98	0.86	10.92
EBIT Margin (%)	40.03	11.99	13.01	15.13	21.67
Net Margin (%)	15.08	4.56	5.27	2.32	12.43
Cash Profit Margin (%)	28.27	7.53	9.04	9.28	15.10

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	47.93	11.70	-11.48	13.63	-0.74
EBIT Growth (%)	-49.73	16.06	-68.49	-0.04	-7.16
Net Profit Growth (%)	-32.87	16.22	-68.98	2.92	-14.31
EPS Growth (%)	-38.87	16.97	-63.71	-30.01	-14.19
Book Value Growth (%)	115.46	6.86	2.64	-23.08	9.09

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	19.23	21.49	34.30	0.40	30.17
Price / Book Value	3.11	2.20	1.25	0.76	4.43
Dividend Yield (%)	0.00	1.33	0.05	0.00	1.49
EV/EBITDA	9.49	9.12	18.84	8.84	17.79
Market Cap (₹ Cr)	239.45	8,894.78	9,403.75	2,142.64	5,994.68

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.04	0.36	0.28	0.35	0.03
Short term debt to equity ratio	0.04	0.25	0.08	0.15	0.01
Current Ratio	0.46	1.14	1.91	1.72	2.74
Quick Ratio	0.29	0.58	1.49	1.29	1.82
Interest Coverage	13.89	3.71	5.49	-0.26	20.87

	Varvee Global	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	25.40	15.52	51.37	23.54	18.10
Asset Turnover	0.49	1.13	0.32	0.36	0.85
Receivable days	68.06	50.21	150.21	76.42	70.22
Inventory Days	75.03	82.59	120.55	74.76	79.06
Payable days	376.94	103.59	87.77	145.59	210.75
Cash Conversion Cycle	-233.85	29.22	182.99	5.60	-61.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.