Aarti Peer Comparison
NSE: AARTIIND | BSE: 524208
₹475.70
As on 30-Sep-2026IST
Market cap
₹17,265 Cr
Revenue (TTM)
₹9,013 Cr
P/E Ratio
32.5
P/B Ratio
2.8
Div. Yield
0.2 %
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
17,265 | 22,548 | 20,882 | 15,706 | 16,276 |
Revenue (₹ Cr) |
9,013 | 1,224 | 8,575 | 2,472 | 2,258 |
Net Profit (₹ Cr) |
531.00 | 235.19 | 783.41 | 442.47 | 387.86 |
Net Margin (%) |
5.88 | 18.79 | 9.08 | 17.20 | 16.65 |
RoE (%) |
8.95 | 10.03 | 13.96 | 17.04 | 15.03 |
Price to Earnings |
32.51 | 95.87 | 26.66 | 35.85 | 41.96 |
Price-To-Book |
2.83 | 8.97 | 3.38 | 5.60 | 5.84 |
Income Statement (₹ Cr)
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,013.00 | 1,223.90 | 8,574.79 | 2,471.58 | 2,258.20 |
|
Total Income
|
9,023.00 | 1,251.61 | 8,624.11 | 2,572.69 | 2,329.38 |
|
Total Expenditure
|
7,681.00 | 839.85 | 7,243.44 | 1,936.26 | 1,761.06 |
|
EBITDA
|
1,332.00 | 384.05 | 1,331.35 | 535.32 | 497.14 |
|
Depreciation
|
484.00 | 73.63 | 237.05 | 58.44 | 47.37 |
|
EBIT
|
848.00 | 310.42 | 1,094.30 | 476.88 | 449.77 |
|
Interest
|
364.00 | 18.87 | 60.80 | 4.50 | 8.60 |
|
Other Income
|
10.00 | 27.71 | 49.32 | 101.11 | 71.18 |
|
Exceptional Items
|
8.00 | -6.34 | -12.84 | 0.00 | 0.00 |
|
Profit before Tax
|
502.00 | 312.91 | 1,069.98 | 573.49 | 512.35 |
|
Provision for Tax
|
-29.00 | 77.72 | 286.57 | 131.02 | 124.49 |
|
Profit after Tax
|
531.00 | 235.19 | 783.41 | 442.47 | 387.86 |
Liabilities (₹ Cr)
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,955.00 | 2,455.89 | 5,836.83 | 2,664.52 | 2,656.16 |
|
Minority Interest
|
0.00 | 0.00 | -0.15 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2,306.00 | 88.20 | 1,532.66 | 60.92 | 62.64 |
|
Current Liabilities
|
5,038.00 | 657.34 | 1,278.74 | 273.37 | 292.39 |
|
Total Liabilities
|
13,300.23 | 3,201.43 | 8,653.35 | 2,998.81 | 3,010.24 |
Assets (₹ Cr)
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,995.00 | 1,754.09 | 5,145.91 | 503.53 | 1,684.25 |
|
Current Assets
|
4,187.00 | 1,171.47 | 3,069.38 | 2,320.20 | 1,295.48 |
|
Total Assets
|
13,300.23 | 3,201.43 | 8,653.35 | 2,998.81 | 3,010.24 |
|
Total Debt*
|
4,921.00 | 441.66 | 1,527.82 | 44.80 | 0.00 |
|
Net Current Assets
|
-851.00 | 514.14 | 1,790.64 | 2,046.82 | 1,003.09 |
|
Contingent Liabilities
|
603.03 | 18.84 | 0.53 | 8.86 | 150.14 |
Cashflow (₹ Cr)
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
780.80 | 142.38 | 538.95 | 429.60 | 275.33 |
|
Cash Flow from Investing Activities
|
-1,142.10 | -619.38 | -668.65 | -409.19 | -208.16 |
|
Cash from Financing Activities
|
744.64 | 243.86 | 193.35 | -0.22 | -59.55 |
|
Net Cash Inflow / Outflow
|
383.34 | -233.14 | 63.65 | 20.20 | 7.62 |
Ratios
Profitability Ratios
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.95 | 11.65 | 11.58 | 21.86 | 18.08 |
|
ROE (%)
|
8.95 | 10.03 | 13.96 | 17.04 | 15.03 |
|
ROA (%)
|
4.35 | 8.05 | 9.55 | 16.06 | 13.63 |
|
EBIT Margin (%)
|
9.41 | 25.36 | 12.76 | 19.29 | 19.92 |
|
Net Margin (%)
|
5.88 | 18.79 | 9.08 | 17.20 | 16.65 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.03 | 33.72 | 7.12 | 7.10 | 6.02 |
|
EBIT Growth (%)
|
85.15 | 34.90 | 41.57 | 7.32 | 15.14 |
|
Net Profit Growth (%)
|
124.05 | 34.01 | 29.05 | 6.52 | 19.02 |
|
EPS Growth (%)
|
123.11 | 30.29 | 30.59 | 7.07 | 19.02 |
|
Book Value Growth (%)
|
6.17 | 10.33 | 8.32 | 16.09 | 11.99 |
Valuation Ratios
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.13 | 94.09 | 26.19 | 35.66 | 41.88 |
|
Price / Book Value
|
2.84 | 8.98 | 3.36 | 5.57 | 5.82 |
|
Dividend Yield (%)
|
0.21 | 0.00 | 0.49 | 0.22 | 0.17 |
|
EV/EBITDA
|
16.23 | 59.95 | 16.39 | 26.56 | 31.12 |
|
Market Cap (₹ Cr)
|
14,462.56 | 14,525.20 | 17,560.56 | 12,102.95 | 7,859.25 |
Solvency Ratios
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.00 | 0.19 | 0.02 | 0.00 |
|
Short term debt to equity ratio
|
0.42 | 0.18 | 0.06 | -- | -- |
|
Current Ratio
|
0.83 | 1.78 | 2.40 | 8.49 | 4.43 |
|
Quick Ratio
|
0.49 | 0.96 | 1.73 | 7.02 | 3.10 |
|
Interest Coverage
|
2.38 | 17.58 | 18.60 | 128.53 | 60.58 |
Operating Efficiency Ratios
| Aarti | Aether | Deepak Nitrite | Fine Organic | Garware Hi-Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.57 | 31.87 | 17.56 | 14.21 | 2.35 |
|
Asset Turnover
|
0.74 | 0.42 | 1.05 | 0.90 | 0.79 |
|
Receivable days
|
44.15 | 106.76 | 63.85 | 52.55 | 8.14 |
|
Inventory Days
|
64.26 | 146.98 | 41.09 | 58.75 | 59.80 |
|
Payable days
|
114.44 | 103.88 | 35.00 | 43.77 | 62.71 |
|
Cash Conversion Cycle
|
-6.03 | 149.86 | 69.94 | 67.52 | 5.23 |