ANG Peer Comparison

NSE: ANGIND | BSE: 530721

₹0.75

₹-0.05 (-6.25%)

As on 04-Jun-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	1	28,415	25,992	24,345	23,460
Revenue (₹ Cr)	7	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	-29.05	255.62	350.03	499.25	439.52
Net Margin (%)	-368.75	5.09	9.18	11.45	8.44
RoE (%)	--	23.29	12.48	14.23	11.70
Price to Earnings	--	95.46	74.60	48.76	53.61
Price-To-Book	-0.01	19.75	8.20	6.34	5.75

Income Statement (₹ Cr)

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	7.46	1,521.73	1,018.41	2,067.49	2,345.14
Total Income	7.88	1,527.55	1,024.88	2,103.85	2,373.72
Total Expenditure	26.65	1,375.60	849.59	1,741.31	1,930.04
EBITDA	-19.19	146.14	168.82	326.18	415.10
Depreciation	6.23	35.33	46.70	61.63	79.17
EBIT	-25.42	110.81	122.12	264.55	335.93
Interest	4.06	3.87	32.94	0.46	144.20
Other Income	0.42	5.82	6.47	36.37	28.58
Exceptional Items	0.00	-0.60	--	--	-1.58
Profit before Tax	-29.05	112.76	95.65	300.45	222.68
Provision for Tax	0.00	30.10	31.84	86.97	72.97
Profit after Tax	-29.05	82.67	63.80	213.48	149.71

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	-71.22	450.15	508.12	1,266.43	926.72
Minority Interest	0.00	--	5.23	--	-7.66
Non-Current Liabilities	0.69	75.70	177.52	25.19	849.72
Current Liabilities	192.10	287.06	413.43	445.47	927.63
Total Liabilities	158.62	812.92	1,104.31	1,737.08	2,830.38

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	78.72	404.24	660.94	435.39	1,669.13
Current Assets	37.38	408.68	443.36	1,301.69	958.11
Total Assets	158.62	812.92	1,104.31	1,737.08	2,830.38
Total Debt*	125.30	8.19	394.39	0.00	1,222.28
Net Current Assets	-154.73	121.62	29.94	856.22	30.48
Contingent Liabilities	--	64.27	3.11	476.61	121.84

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	7.16	135.87	92.58	179.58	418.03
Cash Flow from Investing Activities	3.99	-122.57	-163.28	-119.91	-190.05
Cash from Financing Activities	-13.92	-44.49	44.09	-14.16	-249.43
Net Cash Inflow / Outflow	-2.76	-31.19	-26.61	45.51	-21.45

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	-68.05	27.47	15.52	25.78	19.20
ROE (%)	-670.67	19.92	14.21	18.33	23.38
ROA (%)	-47.79	10.75	6.34	13.10	6.09
EBIT Margin (%)	-340.73	9.99	17.21	17.54	18.92
Net Margin (%)	-368.75	5.41	6.23	10.15	6.31
Cash Profit Margin (%)	0.00	7.04	10.07	12.17	8.91

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	-90.70	5.81	13.02	12.83	6.17
EBIT Growth (%)	70.74	15.33	9.84	10.97	11.58
Net Profit Growth (%)	68.74	9.87	-5.48	4.97	82.48
EPS Growth (%)	68.74	9.87	-4.70	4.97	72.01
Book Value Growth (%)	-154.04	18.49	15.52	18.19	161.75

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	0.00	21.09	0.00	51.98	35.26
Price / Book Value	-0.38	3.87	0.00	8.79	5.69
Dividend Yield (%)	0.00	1.07	--	0.12	0.46
EV/EBITDA	-1.47	11.49	2.21	29.87	14.61
Market Cap (₹ Cr)	14.45	1,743.14	0.00	11,097.03	5,273.99

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.00	0.02	0.80	0.00	1.32
Short term debt to equity ratio	-1.80	--	0.46	--	0.29
Current Ratio	0.19	1.42	1.07	2.92	1.03
Quick Ratio	0.11	0.97	0.72	2.60	0.40
Interest Coverage	-6.16	30.17	3.90	647.97	2.54

	ANG	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	125.26	13.92	20.46	25.05	10.29
Asset Turnover	0.12	2.18	1.09	1.39	1.05
Receivable days	114.19	44.00	63.03	77.09	36.03
Inventory Days	231.82	26.35	45.79	25.91	78.30
Payable days	155.75	63.20	73.65	99.11	142.67
Cash Conversion Cycle	190.27	7.15	35.17	3.90	-28.34

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.