SMS Techsoft (India) Peer Comparison

BSE: 531838

₹0.05

₹-0.01 (-16.67%)

As on 24-Aug-2015IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Market cap (₹ Cr)	2	31,798	34,263	16,504	16,542
Revenue (₹ Cr)	--	2,702	14,670	5	671
Net Profit (₹ Cr)	-24.03	260.66	1,343.30	1.29	198.83
Net Margin (%)	--	9.55	9.19	25.61	26.37
RoE (%)	-107.49	40.04	22.16	--	9.88
Price to Earnings	--	121.99	25.50	--	91.82
Price-To-Book	0.17	15.83	5.10	61.79	8.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Operating Revenue	0.20	--	2,581.68	--	46.35
Total Income	0.20	--	2,609.09	0.00	53.45
Total Expenditure	0.07	--	2,138.61	0.05	45.81
EBITDA	0.13	--	443.06	-0.05	0.54
Depreciation	0.14	--	43.97	--	5.07
EBIT	-0.01	--	399.09	-0.05	-4.53
Interest	--	--	1.82	0.00	2.48
Other Income	0.00	--	27.41	0.00	7.10
Exceptional Items	--	--	-6.56	--	--
Profit before Tax	-0.01	--	418.12	-0.05	0.09
Provision for Tax	0.00	--	97.97	--	0.02
Profit after Tax	-0.01	--	320.15	-0.05	0.07

Liabilities (₹ Cr)

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Shareholder's Funds	34.36	--	1,290.60	-0.70	98.50
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.01	--	14.37	--	4.96
Current Liabilities	0.01	--	431.10	2.97	24.76
Total Liabilities	34.38	--	1,753.58	2.27	128.23

Assets (₹ Cr)

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Non-Current Assets	33.45	--	722.04	2.26	58.87
Current Assets	0.94	--	1,014.03	0.01	69.36
Total Assets	34.38	--	1,753.58	2.27	128.23
Total Debt*	0.00	--	0.00	2.96	17.91
Net Current Assets	0.93	--	582.93	-2.96	44.60
Contingent Liabilities	--	--	6.09	0.12	36.38

Cashflow (₹ Cr)

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Cash From Operating Activities	0.38	--	412.92	-0.05	9.92
Cash Flow from Investing Activities	--	--	119.27	0.00	-7.99
Cash from Financing Activities	0.00	--	-535.32	0.05	-6.53
Net Cash Inflow / Outflow	0.38	--	-3.14	0.00	-4.60

Ratios

Profitability Ratios

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
ROCE (%)	-0.03	--	33.73	-2.09	2.16
ROE (%)	-0.03	--	25.72	0.00	0.07
ROA (%)	-0.03	--	18.06	-2.08	0.05
EBIT Margin (%)	63.49	--	18.22	--	16.48
Net Margin (%)	-4.73	--	12.27	-29,532.31	0.13
Cash Profit Margin (%)	63.49	--	14.10	--	11.03

Growth Ratios

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Revenue Growth (%)	-58.76	--	12.97	--	24.82
EBIT Growth (%)	-19.33	--	-9.41	83.48	-20.95
Net Profit Growth (%)	-269.92	--	-15.56	83.47	-98.54
EPS Growth (%)	-250.00	--	-15.85	83.47	-98.31
Book Value Growth (%)	-0.03	--	7.62	-7.21	-8.16

Valuation Ratios

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Price / Earnings	0.00	--	9.40	0.00	101.38
Price / Book Value	0.08	--	4.66	-2.26	0.71
Dividend Yield (%)	0.00	--	4.73	0.00	1.11
EV/EBITDA	14.72	--	12.16	-96.24	5.95
Market Cap (₹ Cr)	2.80	--	6,009.37	--	69.56

Solvency Ratios

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debt to Equity	0.00	--	0.00	-4.21	0.18
Short term debt to equity ratio	--	--	--	-4.21	0.13
Current Ratio	148.50	--	2.35	0.00	2.80
Quick Ratio	148.50	--	2.35	0.00	2.40
Interest Coverage	--	--	230.61	-2,026.97	1.04

Operating Efficiency Ratios

	SMS Techsoft (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debtors to sales (%)	--	--	14.16	--	17.98
Asset Turnover	0.01	--	1.46	0.00	0.37
Receivable days	0.00	--	48.72	--	44.62
Inventory Days	0.00	--	0.00	--	58.95
Payable days	--	--	--	367.06	51.58
Cash Conversion Cycle	--	--	--	--	51.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly