SMS Techsoft (India) Peer Comparison

BSE: 531838

₹0.05

₹-0.01 (-16.67%)

As on 24-Aug-2015IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	2	31,507	28,046	17,239	15,237
Revenue (₹ Cr)	--	14,670	2,702	843	671
Net Profit (₹ Cr)	-24.03	1,343.30	260.66	163.80	198.83
Net Margin (%)	--	9.19	9.55	17.14	26.37
RoE (%)	-107.49	22.16	40.04	15.04	9.88
Price to Earnings	--	23.45	107.60	113.50	84.57
Price-To-Book	0.17	4.69	13.96	17.83	7.95

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	0.20	2,581.68	--	105.51	46.35
Total Income	0.20	2,609.09	--	108.96	53.45
Total Expenditure	0.07	2,138.61	--	82.98	45.81
EBITDA	0.13	443.06	--	22.53	0.54
Depreciation	0.14	43.97	--	11.87	5.07
EBIT	-0.01	399.09	--	10.66	-4.53
Interest	--	1.82	--	11.19	2.48
Other Income	0.00	27.41	--	3.45	7.10
Exceptional Items	--	-6.56	--	--	--
Profit before Tax	-0.01	418.12	--	2.92	0.09
Provision for Tax	0.00	97.97	--	0.24	0.02
Profit after Tax	-0.01	320.15	--	2.68	0.07

Liabilities (₹ Cr)

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	34.36	1,290.60	--	210.58	98.50
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.01	14.37	--	1.69	4.96
Current Liabilities	0.01	431.10	--	139.03	24.76
Total Liabilities	34.38	1,753.58	--	351.30	128.23

Assets (₹ Cr)

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	33.45	722.04	--	216.83	58.87
Current Assets	0.94	1,014.03	--	134.46	69.36
Total Assets	34.38	1,753.58	--	351.30	128.23
Total Debt*	0.00	0.00	--	92.05	17.91
Net Current Assets	0.93	582.93	--	-4.57	44.60
Contingent Liabilities	--	6.09	--	27.88	36.38

Cashflow (₹ Cr)

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	0.38	412.92	--	27.99	9.92
Cash Flow from Investing Activities	--	119.27	--	-7.19	-7.99
Cash from Financing Activities	0.00	-535.32	--	-30.11	-6.53
Net Cash Inflow / Outflow	0.38	-3.14	--	-9.30	-4.60

Ratios

Profitability Ratios

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	-0.03	33.73	--	4.52	2.16
ROE (%)	-0.03	25.72	--	1.26	0.07
ROA (%)	-0.03	18.06	--	0.75	0.05
EBIT Margin (%)	63.49	18.22	--	24.63	16.48
Net Margin (%)	-4.73	12.27	--	2.46	0.13
Cash Profit Margin (%)	63.49	14.10	--	13.79	11.03

Growth Ratios

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-58.76	12.97	--	-8.57	24.82
EBIT Growth (%)	-19.33	-9.41	--	5.86	-20.95
Net Profit Growth (%)	-269.92	-15.56	--	129.49	-98.54
EPS Growth (%)	-250.00	-15.85	--	129.44	-98.31
Book Value Growth (%)	-0.03	7.62	--	-1.53	-8.16

Valuation Ratios

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	9.40	--	11.16	101.38
Price / Book Value	0.08	4.66	--	0.14	0.71
Dividend Yield (%)	0.00	4.73	--	0.00	1.11
EV/EBITDA	14.72	12.16	--	4.30	5.95
Market Cap (₹ Cr)	2.80	6,009.37	--	29.88	69.56

Solvency Ratios

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.00	0.00	--	0.44	0.18
Short term debt to equity ratio	--	--	--	0.34	0.13
Current Ratio	148.50	2.35	--	0.97	2.80
Quick Ratio	148.50	2.35	--	0.97	2.40
Interest Coverage	--	230.61	--	1.26	1.04

Operating Efficiency Ratios

	SMS Techsoft (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	--	14.16	--	62.67	17.98
Asset Turnover	0.01	1.46	--	0.30	0.37
Receivable days	0.00	48.72	--	226.60	44.62
Inventory Days	0.00	0.00	--	0.00	58.95
Payable days	--	--	--	--	51.58
Cash Conversion Cycle	--	--	--	--	51.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly