Market cap
₹28 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.52
|
0.50
|
--
|
0.21
|
0.05
|
|||||
|
Total Income
|
0.49
|
1.39
|
0.93
|
0.53
|
0.62
|
0.55
|
|||||
|
Total Expenditure
|
0.41
|
1.85
|
0.75
|
0.39
|
0.57
|
0.30
|
|||||
|
EBITDA
|
-0.41
|
-1.33
|
-0.25
|
-0.39
|
-0.36
|
-0.25
|
|||||
|
Depreciation
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
EBIT
|
-0.41
|
-1.33
|
-0.25
|
-0.39
|
-0.36
|
-0.25
|
|||||
|
Interest
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.49
|
0.87
|
0.43
|
0.53
|
0.42
|
0.50
|
|||||
|
Exceptional Items
|
-1.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.74
|
-0.46
|
0.18
|
0.14
|
0.05
|
0.25
|
|||||
|
Provision for Tax
|
--
|
0.07
|
0.09
|
0.04
|
0.01
|
0.06
|
|||||
|
Profit after Tax
|
-1.74
|
-0.53
|
0.09
|
0.10
|
0.04
|
0.18
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.51
|
16.37
|
16.90
|
16.81
|
16.71
|
16.68
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.52
|
-0.51
|
-0.57
|
-0.58
|
-0.59
|
|||||
|
Current Liabilities
|
0.29
|
0.82
|
0.08
|
0.38
|
0.34
|
0.91
|
|||||
|
Total Liabilities
|
14.80
|
17.19
|
16.98
|
17.19
|
17.06
|
17.59
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.26
|
10.04
|
9.44
|
5.59
|
8.71
|
8.59
|
|||||
|
Current Assets
|
14.19
|
6.63
|
7.03
|
11.03
|
7.76
|
8.40
|
|||||
|
Total Assets
|
14.80
|
17.19
|
16.98
|
17.19
|
17.06
|
17.59
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
13.90
|
5.80
|
6.95
|
10.65
|
7.42
|
7.49
|
|||||
|
Contingent Liabilities
|
--
|
0.09
|
0.09
|
0.07
|
0.07
|
0.07
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.22
|
4.29
|
-2.60
|
0.68
|
1.36
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.27
|
-4.29
|
2.59
|
-0.53
|
-1.60
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
-0.17
|
0.17
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
0.00
|
0.00
|
-0.02
|
-0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
-0.05
|
0.01
|
0.01
|
0.00
|
0.02
|
|||||
|
Cash EPS (₹)
|
-0.16
|
-0.05
|
0.01
|
0.01
|
0.00
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
1.30
|
1.48
|
1.53
|
1.52
|
1.51
|
1.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
0.39
|
-0.24
|
0.06
|
0.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.10
|
0.34
|
-0.29
|
0.02
|
0.07
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.78
|
1.10
|
0.82
|
0.33
|
1.48
|
|||||
|
ROE (%)
|
0.49
|
-3.20
|
0.53
|
0.60
|
0.24
|
1.11
|
|||||
|
ROA (%)
|
-10.90
|
-3.21
|
0.54
|
0.61
|
0.24
|
1.10
|
|||||
|
EBIT Margin (%)
|
--
|
-256.08
|
-49.72
|
--
|
-176.54
|
-505.40
|
|||||
|
Net Margin (%)
|
-359.59
|
-38.31
|
9.49
|
19.25
|
6.53
|
33.66
|
|||||
|
Cash Profit Margin (%)
|
--
|
-102.27
|
18.20
|
--
|
19.80
|
369.20
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
3.96
|
--
|
-100.00
|
310.00
|
-95.17
|
|||||
|
EBIT Growth (%)
|
70.75
|
-435.44
|
35.88
|
-7.13
|
-43.21
|
51.89
|
|||||
|
Net Profit Growth (%)
|
109.79
|
-700.00
|
-12.45
|
149.26
|
-78.01
|
823.50
|
|||||
|
EPS Growth (%)
|
-127.85
|
-701.25
|
-13.04
|
148.65
|
-77.84
|
826.09
|
|||||
|
Book Value Growth (%)
|
--
|
-3.15
|
0.53
|
0.60
|
0.20
|
1.12
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
360.88
|
--
|
230.00
|
82.61
|
429.73
|
17.37
|
|||||
|
Price / Book Value
|
1.98
|
1.42
|
1.20
|
0.50
|
1.05
|
0.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
378.91
|
-49.96
|
108.47
|
59.55
|
319.48
|
12.82
|
|||||
|
Close Price (₹)
|
1.34
|
2.10
|
1.84
|
0.76
|
1.59
|
0.29
|
|||||
|
High Price (₹)
|
2.09
|
3.67
|
2.39
|
2.62
|
2.20
|
0.52
|
|||||
|
Low Price (₹)
|
0.86
|
1.78
|
0.66
|
0.66
|
0.29
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
28.40
|
23.20
|
20.33
|
--
|
17.57
|
3.20
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
49.09
|
8.06
|
90.08
|
28.89
|
22.88
|
9.23
|
|||||
|
Quick Ratio
|
49.09
|
8.06
|
90.08
|
27.69
|
21.53
|
8.45
|
|||||
|
Interest Coverage
|
--
|
--
|
73.92
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
117.89
|
--
|
--
|
6.63
|
91.60
|
|||||
|
Asset Turnover
|
--
|
0.03
|
0.03
|
--
|
0.01
|
0.00
|
|||||
|
Receivable days
|
--
|
430.30
|
--
|
--
|
52.88
|
352.63
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
1,038.91
|
5,164.75
|
|||||
|
Payable days
|
--
|
240.72
|
46.63
|
--
|
199.87
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
189.59
|
-46.63
|
--
|
891.93
|
--
|