Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 35,956 | 3,354 | 3,175 | 2,364 |
Revenue (₹ Cr) |
0 | 4,106 | 57 | 2,066 | 525 |
Net Profit (₹ Cr) |
-0.05 | 14.45 | 5.81 | 255.83 | 157.19 |
Net Margin (%) |
-160.00 | 0.33 | 9.61 | 12.15 | 29.13 |
RoE (%) |
-0.60 | 2.16 | 7.61 | 15.89 | 7.29 |
Price to Earnings |
-- | 1,763.87 | 577.02 | 12.41 | 16.39 |
Price-To-Book |
0.53 | 8.11 | 42.22 | 2.08 | 2.42 |
Income Statement (₹ Cr)
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 2,886.64 | 58.99 | 1,951.98 | 481.51 |
|
Total Income
|
0.00 | 3,039.09 | 63.18 | 2,005.42 | 518.75 |
|
Total Expenditure
|
0.10 | 2,813.10 | 51.74 | 1,597.76 | 314.39 |
|
EBITDA
|
-0.10 | 73.54 | 7.25 | 354.22 | 167.12 |
|
Depreciation
|
-- | 366.43 | 1.28 | 76.39 | 58.35 |
|
EBIT
|
-0.10 | -292.88 | 5.97 | 277.84 | 108.77 |
|
Interest
|
0.00 | 85.32 | 0.45 | 27.31 | 78.22 |
|
Other Income
|
0.00 | 152.45 | 4.19 | 53.44 | 37.24 |
|
Exceptional Items
|
-- | -32.67 | -- | 27.22 | 86.10 |
|
Profit before Tax
|
-0.10 | -258.55 | 9.78 | 331.18 | 152.64 |
|
Provision for Tax
|
0.06 | -15.29 | 2.72 | 83.46 | 23.78 |
|
Profit after Tax
|
-0.16 | -243.26 | 7.06 | 247.72 | 128.86 |
Liabilities (₹ Cr)
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.94 | 1,524.55 | 70.76 | 1,542.89 | 958.36 |
|
Minority Interest
|
-- | 28.96 | 0.78 | -- | -- |
|
Non-Current Liabilities
|
-0.17 | 1,091.76 | 5.47 | 491.39 | 656.63 |
|
Current Liabilities
|
4.52 | 1,431.60 | 16.89 | 1,171.77 | 227.08 |
|
Total Liabilities
|
12.45 | 4,172.42 | 93.90 | 3,207.89 | 1,842.07 |
Assets (₹ Cr)
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.74 | 1,840.15 | 69.76 | 1,247.75 | 1,678.58 |
|
Current Assets
|
5.54 | 2,236.72 | 24.14 | 1,958.30 | 163.50 |
|
Total Assets
|
12.45 | 4,172.42 | 93.90 | 3,207.89 | 1,842.07 |
|
Total Debt*
|
0.00 | 0.33 | 7.96 | 267.39 | 301.00 |
|
Net Current Assets
|
1.02 | 805.12 | 7.25 | 786.53 | -63.59 |
|
Contingent Liabilities
|
-- | 16.64 | 1.16 | 25.36 | 77.53 |
Cashflow (₹ Cr)
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.00 | 506.90 | -3.11 | 288.44 | 105.75 |
|
Cash Flow from Investing Activities
|
-- | -1,513.22 | -1.22 | -414.20 | -100.89 |
|
Cash from Financing Activities
|
-- | 1,006.76 | 6.42 | 130.25 | -26.09 |
|
Net Cash Inflow / Outflow
|
0.00 | 0.44 | 2.09 | 4.50 | -21.24 |
Ratios
Profitability Ratios
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.27 | -17.62 | 14.21 | 23.20 | 22.75 |
|
ROE (%)
|
-1.99 | 0.00 | 10.50 | 18.91 | 21.80 |
|
ROA (%)
|
-1.30 | -7.49 | 8.58 | 9.04 | 6.93 |
|
EBIT Margin (%)
|
-- | 7.83 | 19.39 | 20.88 | 42.44 |
|
Net Margin (%)
|
-18,779.16 | -8.00 | 11.18 | 12.35 | 24.84 |
|
Cash Profit Margin (%)
|
-- | 4.27 | 14.14 | 16.60 | 38.57 |
Growth Ratios
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 48.74 | 209.69 | 18.07 | 34.60 |
|
EBIT Growth (%)
|
82.89 | 125.09 | 109.40 | 1.05 | 134.73 |
|
Net Profit Growth (%)
|
75.92 | 78.49 | 93.48 | 8.89 | 160.29 |
|
EPS Growth (%)
|
75.91 | 79.48 | -81.17 | 7.78 | 133.00 |
|
Book Value Growth (%)
|
-1.97 | 134.14 | 11.04 | 27.11 | 298.92 |
Valuation Ratios
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 200.45 | 14.55 | 12.21 |
|
Price / Book Value
|
0.54 | 0.00 | 19.48 | 2.46 | 1.36 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 1.24 | 0.00 |
|
EV/EBITDA
|
-41.81 | 3.88 | 120.88 | 8.53 | 7.63 |
|
Market Cap (₹ Cr)
|
-- | 0.00 | 1,378.00 | 3,604.34 | 1,288.67 |
Solvency Ratios
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.11 | 0.18 | 0.32 |
|
Short term debt to equity ratio
|
-- | 0.00 | -- | -- | 0.00 |
|
Current Ratio
|
1.23 | 1.56 | 1.43 | 1.67 | 0.72 |
|
Quick Ratio
|
1.23 | 1.51 | 1.02 | 1.67 | 0.71 |
|
Interest Coverage
|
-683.92 | -2.03 | 22.96 | 13.13 | 2.95 |
Operating Efficiency Ratios
| ACE Edutrend | Physicswallah | Shanti Edu | NIIT Learning Sys | Veranda Learning | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 1.44 | 16.08 | 19.35 | 6.98 |
|
Asset Turnover
|
0.00 | 0.89 | 0.72 | 0.71 | 0.26 |
|
Receivable days
|
-- | 4.36 | 34.10 | 58.83 | 29.98 |
|
Inventory Days
|
-- | 8.24 | 27.31 | 0.01 | 2.24 |
|
Payable days
|
-- | 469.51 | 35.77 | 4,592.69 | 1,052.57 |
|
Cash Conversion Cycle
|
-- | -456.91 | 25.65 | -4,533.85 | -1,020.35 |