Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.03
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.08
|
0.10
|
0.60
|
0.05
|
0.07
|
0.10
|
|||||
|
EBITDA
|
-0.05
|
-0.10
|
-0.60
|
-0.05
|
-0.07
|
-0.10
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.05
|
0.06
|
0.30
|
|||||
|
EBIT
|
-0.05
|
-0.10
|
-0.60
|
-0.10
|
-0.13
|
-0.41
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.05
|
-0.10
|
-0.60
|
-0.10
|
-0.13
|
-0.41
|
|||||
|
Provision for Tax
|
--
|
0.06
|
0.07
|
0.06
|
0.07
|
0.03
|
|||||
|
Profit after Tax
|
-0.05
|
-0.16
|
-0.66
|
-0.16
|
-0.20
|
-0.44
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.94
|
7.94
|
8.10
|
8.76
|
8.92
|
9.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.89
|
-0.17
|
-0.23
|
-0.30
|
-0.36
|
-0.44
|
|||||
|
Current Liabilities
|
1.63
|
4.52
|
4.42
|
3.83
|
4.07
|
4.07
|
|||||
|
Total Liabilities
|
12.45
|
12.45
|
12.51
|
12.59
|
12.99
|
13.19
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.92
|
6.74
|
6.74
|
6.74
|
7.10
|
7.18
|
|||||
|
Current Assets
|
5.54
|
5.54
|
5.54
|
5.55
|
5.53
|
5.58
|
|||||
|
Total Assets
|
12.45
|
12.45
|
12.51
|
12.59
|
12.99
|
13.19
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
3.90
|
1.02
|
1.12
|
1.72
|
1.46
|
1.51
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.01
|
0.02
|
-0.05
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
0.02
|
-0.05
|
0.04
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.17
|
-0.72
|
-0.18
|
-0.22
|
-0.48
|
|||||
|
Cash EPS (₹)
|
--
|
-0.17
|
-0.72
|
-0.12
|
-0.15
|
-0.15
|
|||||
|
Adjusted Book Value (₹)
|
--
|
8.66
|
8.84
|
9.56
|
9.74
|
9.96
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
0.02
|
-0.05
|
0.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.07
|
-0.08
|
-0.05
|
-0.13
|
0.02
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.27
|
-7.07
|
-1.11
|
-1.45
|
-4.35
|
|||||
|
ROE (%)
|
-0.60
|
-1.99
|
-7.87
|
-1.84
|
-2.27
|
-4.69
|
|||||
|
ROA (%)
|
-0.39
|
-1.30
|
-5.40
|
-1.30
|
-1.61
|
-3.38
|
|||||
|
EBIT Margin (%)
|
-160.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-160.00
|
--
|
-18,779.16
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
89.40
|
82.99
|
-509.89
|
24.71
|
67.92
|
-11.43
|
|||||
|
Net Profit Growth (%)
|
89.31
|
75.92
|
-307.94
|
20.61
|
53.30
|
-36.23
|
|||||
|
EPS Growth (%)
|
89.31
|
75.91
|
-307.89
|
20.58
|
53.31
|
-36.23
|
|||||
|
Book Value Growth (%)
|
--
|
-1.97
|
-7.57
|
-1.82
|
-2.24
|
-4.59
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.48
|
0.54
|
0.35
|
0.28
|
0.25
|
0.18
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-79.22
|
-41.81
|
-4.75
|
-49.79
|
-33.89
|
-15.12
|
|||||
|
Close Price (₹)
|
4.45
|
4.66
|
3.10
|
2.67
|
2.43
|
1.76
|
|||||
|
High Price (₹)
|
4.70
|
4.67
|
4.18
|
2.81
|
2.77
|
1.84
|
|||||
|
Low Price (₹)
|
3.33
|
2.90
|
2.55
|
1.90
|
1.60
|
0.95
|
|||||
|
Market Cap (₹ Cr)
|
3.81
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.39
|
1.23
|
1.25
|
1.45
|
1.36
|
1.37
|
|||||
|
Quick Ratio
|
3.39
|
1.23
|
1.25
|
1.45
|
1.36
|
1.37
|
|||||
|
Interest Coverage
|
--
|
-683.92
|
-509.91
|
-1,423.67
|
-128.29
|
-95.32
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18,250.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|