ABC India Peer Comparison

BSE: 520123

₹64.00

₹-0.94 (-1.45%)

As on 28-Aug-2026IST

Market cap

₹35 Cr

Revenue (TTM)

₹167 Cr

P/E Ratio

14.4

P/B Ratio

0.6

Div. Yield

0.8 %

Edit

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Market cap (₹ Cr)	35	14,425	10,711	5,168	980
Revenue (₹ Cr)	167	4,202	713	3,356	501
Net Profit (₹ Cr)	2.41	111.71	168.81	267.31	19.14
Net Margin (%)	1.41	2.64	21.77	7.91	3.77
RoE (%)	-3.39	11.29	12.55	23.89	16.74
Price to Earnings	14.38	129.13	63.45	19.33	46.80
Price-To-Book	0.59	8.17	7.56	4.23	5.66

Income Statement (₹ Cr)

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Operating Revenue	184.95	2,485.13	426.73	3,160.95	501.29
Total Income	186.66	2,514.65	462.40	3,185.17	508.24
Total Expenditure	180.52	2,421.95	333.24	2,585.89	404.41
EBITDA	4.43	63.18	93.48	575.06	96.88
Depreciation	1.36	65.24	33.94	253.63	61.01
EBIT	3.07	-2.06	59.55	321.43	35.88
Interest	2.20	21.40	4.34	95.70	17.08
Other Income	1.71	29.52	35.67	24.22	6.94
Exceptional Items	0.50	--	-373.79	0.49	--
Profit before Tax	3.08	6.06	-282.92	249.95	25.74
Provision for Tax	0.61	-0.37	-244.64	67.03	6.60
Profit after Tax	2.47	6.43	-38.28	182.92	19.14

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Shareholder's Funds	54.64	660.41	1,237.52	1,084.55	173.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	5.11	103.36	-213.89	1,464.56	84.93
Current Liabilities	57.99	493.89	164.72	436.97	100.27
Total Liabilities	117.74	1,259.25	1,435.70	2,986.08	360.07

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Non-Current Assets	29.38	365.39	291.23	2,696.02	191.64
Current Assets	88.36	892.27	897.12	290.06	166.68
Total Assets	117.74	1,259.25	1,435.70	2,986.08	360.07
Total Debt*	19.60	6.46	29.72	449.45	159.20
Net Current Assets	30.37	398.38	732.40	-146.91	66.40
Contingent Liabilities	0.67	0.94	--	82.51	6.30

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Cash From Operating Activities	1.68	49.86	58.33	554.79	63.47
Cash Flow from Investing Activities	2.09	-119.27	-466.53	-429.78	-109.51
Cash from Financing Activities	-3.05	130.39	383.69	-90.15	79.55
Net Cash Inflow / Outflow	0.72	60.98	-24.52	34.86	33.51

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
ROCE (%)	7.58	4.90	-31.80	25.06	15.60
ROE (%)	4.95	3.56	-6.14	18.02	16.74
ROA (%)	2.26	0.63	-4.15	7.04	6.44
EBIT Margin (%)	3.32	3.73	30.27	18.96	20.71
Net Margin (%)	1.32	0.26	-8.28	5.74	3.77
Cash Profit Margin (%)	2.07	2.88	-1.02	13.79	15.99

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Revenue Growth (%)	12.37	31.85	43.72	9.43	19.55
EBIT Growth (%)	-5.16	205.37	193.48	44.21	50.41
Net Profit Growth (%)	8.16	154.12	77.08	105.39	44.73
EPS Growth (%)	8.16	142.87	98.69	105.38	6.55
Book Value Growth (%)	20.88	255.26	609.58	14.67	212.23

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Price / Earnings	18.83	0.00	0.00	11.30	20.60
Price / Book Value	0.85	0.00	6.88	3.81	2.28
Dividend Yield (%)	0.58	--	0.00	3.17	0.00
EV/EBITDA	10.18	2.45	53.03	7.56	4.93
Market Cap (₹ Cr)	46.50	0.00	7,523.94	4,135.47	394.22

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debt to Equity	0.36	0.01	0.03	0.41	0.92
Short term debt to equity ratio	0.28	--	0.54	0.04	0.15
Current Ratio	1.52	1.81	5.45	0.66	1.66
Quick Ratio	1.51	1.81	5.45	0.57	1.64
Interest Coverage	2.40	1.28	-64.14	3.61	2.51

	ABC India	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debtors to sales (%)	16.10	13.24	6.41	2.94	19.16
Asset Turnover	1.70	2.43	0.46	1.22	1.69
Receivable days	55.58	37.65	20.61	10.45	60.38
Inventory Days	1.52	0.00	0.00	4.85	1.24
Payable days	167.52	--	--	--	--
Cash Conversion Cycle	-110.43	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.