EAAA India Alternatives Financials
NSE: EDELALTS | BSE: 545008
₹1,695.50
As on 09-Nov-2026IST
Market cap
₹10,965 Cr
Revenue (TTM)
₹870 Cr
P/E Ratio
41.3
P/B Ratio
10.5
Div. Yield
1.9 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
869.54
|
670.26
|
492.58
|
652.59
|
257.70
|
--
|
|||||
|
Other Income
|
94.22
|
116.28
|
95.32
|
48.64
|
1.03
|
--
|
|||||
|
Total Income
|
963.76
|
786.54
|
587.90
|
701.23
|
258.73
|
--
|
|||||
|
Interest Expense
|
55.96
|
49.12
|
36.48
|
18.70
|
10.08
|
--
|
|||||
|
Operating Expenses
|
546.27
|
441.89
|
333.38
|
338.22
|
194.86
|
--
|
|||||
|
Exceptional Income/Expenses
|
-9.88
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
338.64
|
284.31
|
212.69
|
340.53
|
52.32
|
--
|
|||||
|
Taxes
|
73.44
|
54.53
|
37.53
|
18.34
|
2.22
|
--
|
|||||
|
Profit after Tax
|
265.20
|
229.78
|
175.16
|
322.19
|
50.10
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
265.20
|
229.78
|
175.16
|
322.19
|
50.10
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,075.54
|
966.45
|
499.48
|
213.70
|
-118.61
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
496.21
|
524.88
|
623.23
|
723.74
|
188.94
|
--
|
|||||
|
Current Liabilities
|
598.53
|
593.74
|
646.95
|
299.60
|
354.51
|
--
|
|||||
|
Total Liabilities
|
2,170.27
|
2,085.07
|
1,769.66
|
1,237.04
|
424.85
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,137.50
|
1,052.36
|
884.08
|
919.46
|
222.96
|
--
|
|||||
|
Current Assets
|
1,032.78
|
1,032.71
|
885.58
|
317.58
|
201.89
|
--
|
|||||
|
Total Assets
|
2,170.27
|
2,085.07
|
1,769.66
|
1,237.04
|
424.85
|
--
|
|||||
|
Contingent Liabilities
|
3.33
|
0.23
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
235.24
|
-120.17
|
-13.27
|
-115.88
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
111.70
|
87.81
|
-152.64
|
-122.78
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-344.06
|
7.60
|
178.04
|
380.54
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
2.88
|
-24.76
|
12.13
|
141.88
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
41.26
|
35.75
|
46.47
|
130.18
|
20.24
|
--
|
|||||
|
Cash EPS (₹)
|
43.28
|
37.49
|
47.89
|
131.71
|
20.84
|
--
|
|||||
|
Adjusted Book Value (₹)
|
162.01
|
149.81
|
131.60
|
84.95
|
-49.31
|
--
|
|||||
|
Dividend per Share (₹)
|
32.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
36.60
|
-18.69
|
-7.04
|
-93.64
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
72.71
|
5.22
|
61.97
|
212.66
|
40.49
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
26.39
|
25.18
|
25.26
|
82.16
|
81.82
|
--
|
|||||
|
ROE (%)
|
26.46
|
31.50
|
49.60
|
730.52
|
--
|
--
|
|||||
|
ROA (%)
|
12.46
|
11.92
|
11.65
|
38.77
|
11.79
|
--
|
|||||
|
EBIT Margin (%)
|
35.68
|
32.40
|
31.23
|
47.59
|
23.81
|
--
|
|||||
|
Net Margin (%)
|
27.52
|
29.21
|
29.79
|
45.95
|
19.36
|
--
|
|||||
|
Cash Profit Margin (%)
|
32.00
|
35.96
|
36.65
|
49.95
|
20.01
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.73
|
36.07
|
-24.52
|
153.24
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
42.88
|
41.14
|
-50.47
|
406.13
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
15.41
|
31.18
|
-45.63
|
543.07
|
--
|
--
|
|||||
|
EPS Growth (%)
|
15.42
|
-23.08
|
-64.30
|
543.06
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
8.14
|
94.14
|
135.92
|
272.27
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.71
|
1.09
|
2.01
|
1.16
|
2.85
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.42
|
0.53
|
1.36
|
2.78
|
-1.60
|
--
|
|||||
|
Short term debt to equity ratio
|
0.18
|
0.17
|
0.54
|
0.15
|
-0.28
|
--
|
|||||
|
Current Ratio
|
1.73
|
1.74
|
1.37
|
1.06
|
0.57
|
--
|
|||||
|
Quick Ratio
|
1.73
|
1.74
|
1.37
|
1.06
|
0.57
|
--
|
|||||
|
Interest Coverage
|
7.05
|
6.79
|
6.83
|
19.21
|
6.19
|
--
|