Market cap
₹122 Cr
Revenue (TTM)
₹100 Cr
P/E Ratio
15.8
P/B Ratio
5.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
99.74
|
87.53
|
86.57
|
41.60
|
--
|
--
|
|||||
|
Total Income
|
100.62
|
88.02
|
87.29
|
41.71
|
--
|
--
|
|||||
|
Total Expenditure
|
89.06
|
79.63
|
82.24
|
39.75
|
--
|
--
|
|||||
|
EBITDA
|
10.68
|
7.90
|
4.32
|
1.85
|
--
|
--
|
|||||
|
Depreciation
|
0.19
|
0.17
|
0.18
|
0.01
|
--
|
--
|
|||||
|
EBIT
|
10.49
|
7.73
|
4.14
|
1.85
|
--
|
--
|
|||||
|
Interest
|
1.16
|
1.20
|
0.44
|
0.07
|
--
|
--
|
|||||
|
Other Income
|
0.88
|
0.49
|
0.72
|
0.11
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10.22
|
7.02
|
4.42
|
1.88
|
--
|
--
|
|||||
|
Provision for Tax
|
2.50
|
1.89
|
1.14
|
0.49
|
--
|
--
|
|||||
|
Profit after Tax
|
7.72
|
5.13
|
3.29
|
1.39
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.13
|
9.86
|
4.73
|
1.44
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.45
|
0.82
|
2.71
|
0.00
|
--
|
--
|
|||||
|
Current Liabilities
|
31.00
|
13.10
|
21.56
|
9.12
|
--
|
--
|
|||||
|
Total Liabilities
|
50.63
|
23.77
|
29.00
|
10.57
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.08
|
2.56
|
1.89
|
0.33
|
--
|
--
|
|||||
|
Current Assets
|
48.50
|
21.22
|
27.11
|
10.24
|
--
|
--
|
|||||
|
Total Assets
|
50.63
|
23.77
|
29.00
|
10.57
|
--
|
--
|
|||||
|
Total Debt*
|
9.44
|
3.57
|
2.01
|
0.68
|
--
|
--
|
|||||
|
Net Current Assets
|
17.50
|
8.12
|
5.56
|
1.11
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.52
|
-2.89
|
0.29
|
2.63
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
0.36
|
-0.84
|
-1.73
|
-0.34
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
5.69
|
1.18
|
1.08
|
0.58
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
1.53
|
-2.56
|
-0.36
|
2.88
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.62
|
11.39
|
7.30
|
3.09
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
8.83
|
11.77
|
7.70
|
3.10
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
20.25
|
21.90
|
10.51
|
3.21
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-5.05
|
-2,893.80
|
291.00
|
2,634.00
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-7.01
|
-3,742.60
|
-244.30
|
3,213.00
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
55.48
|
81.51
|
109.80
|
91.89
|
--
|
--
|
|||||
|
ROE (%)
|
55.16
|
70.28
|
106.46
|
96.28
|
--
|
--
|
|||||
|
ROA (%)
|
20.77
|
19.43
|
16.61
|
13.15
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
10.52
|
8.83
|
4.79
|
4.44
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.67
|
5.82
|
3.77
|
3.33
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.93
|
6.05
|
4.00
|
3.36
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.95
|
1.11
|
108.07
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
35.81
|
86.41
|
124.59
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
50.61
|
55.97
|
136.40
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-24.30
|
55.97
|
136.40
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
83.98
|
108.36
|
227.61
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.46
|
0.43
|
-0.11
|
-1.14
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.52
|
0.36
|
0.42
|
0.47
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.40
|
0.25
|
0.09
|
0.47
|
--
|
--
|
|||||
|
Current Ratio
|
1.56
|
1.62
|
1.26
|
1.12
|
--
|
--
|
|||||
|
Quick Ratio
|
1.56
|
1.62
|
1.26
|
1.12
|
--
|
--
|
|||||
|
Interest Coverage
|
9.82
|
6.85
|
11.10
|
27.83
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.95
|
11.26
|
14.50
|
11.50
|
--
|
--
|
|||||
|
Asset Turnover
|
2.68
|
3.32
|
4.38
|
3.94
|
--
|
--
|
|||||
|
Receivable days
|
72.69
|
46.72
|
36.55
|
41.99
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
17.32
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
24.67
|
--
|
--
|