Market cap
₹550 Cr
Revenue (TTM)
₹264 Cr
P/E Ratio
22.6
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
263.71
|
210.00
|
213.43
|
--
|
--
|
--
|
|||||
|
Total Income
|
267.89
|
213.45
|
215.02
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
220.99
|
178.71
|
183.13
|
--
|
--
|
--
|
|||||
|
EBITDA
|
42.72
|
31.28
|
30.30
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.97
|
0.73
|
0.64
|
--
|
--
|
--
|
|||||
|
EBIT
|
41.75
|
30.56
|
29.66
|
--
|
--
|
--
|
|||||
|
Interest
|
12.71
|
9.88
|
5.31
|
--
|
--
|
--
|
|||||
|
Other Income
|
4.18
|
3.46
|
1.59
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
33.22
|
24.14
|
25.94
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
8.89
|
7.74
|
6.73
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
24.33
|
16.40
|
19.21
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.03
|
0.06
|
-0.23
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
24.36
|
16.46
|
18.98
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
103.55
|
55.37
|
35.81
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.02
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-1.44
|
-2.69
|
-0.90
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
278.55
|
215.61
|
179.53
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
382.79
|
272.45
|
217.60
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
29.23
|
33.80
|
31.45
|
--
|
--
|
--
|
|||||
|
Current Assets
|
351.44
|
234.53
|
182.98
|
--
|
--
|
--
|
|||||
|
Total Assets
|
382.79
|
272.45
|
217.60
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
85.18
|
81.17
|
69.80
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
72.89
|
18.92
|
3.46
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
94.64
|
75.60
|
29.04
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.50
|
23.97
|
-6.09
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.97
|
-28.52
|
-17.11
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
15.44
|
4.72
|
23.05
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.03
|
0.17
|
-0.15
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.48
|
9.80
|
11.47
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
14.00
|
10.20
|
11.99
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
57.32
|
32.99
|
21.52
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-6.37
|
14.28
|
-7.36
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-16.77
|
9.95
|
-17.92
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
28.24
|
28.09
|
29.59
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
30.62
|
36.05
|
53.91
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
7.50
|
6.79
|
8.96
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
15.83
|
14.55
|
13.90
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.08
|
7.68
|
8.93
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
9.59
|
8.16
|
9.30
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.58
|
-1.61
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
36.65
|
3.02
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
48.36
|
-14.61
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
37.52
|
-14.50
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
87.02
|
55.41
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.44
|
1.98
|
2.16
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.82
|
1.47
|
1.96
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.76
|
1.37
|
1.77
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.26
|
1.09
|
1.02
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.12
|
0.95
|
0.97
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
3.61
|
3.44
|
5.89
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
95.63
|
75.35
|
72.05
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.81
|
0.87
|
1.00
|
--
|
--
|
--
|
|||||
|
Receivable days
|
284.02
|
271.14
|
262.97
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
48.61
|
33.28
|
14.18
|
--
|
--
|
--
|
|||||
|
Payable days
|
291.80
|
292.29
|
224.79
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
40.83
|
12.13
|
52.36
|
--
|
--
|
--
|