Market cap
₹187 Cr
Revenue (TTM)
₹170 Cr
P/E Ratio
9.1
P/B Ratio
3.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
170.34
|
142.44
|
138.32
|
47.59
|
--
|
--
|
|||||
|
Total Income
|
171.69
|
143.14
|
138.65
|
47.62
|
--
|
--
|
|||||
|
Total Expenditure
|
140.55
|
118.36
|
130.17
|
44.89
|
--
|
--
|
|||||
|
EBITDA
|
29.79
|
24.07
|
8.15
|
2.69
|
--
|
--
|
|||||
|
Depreciation
|
0.63
|
0.61
|
0.24
|
0.31
|
--
|
--
|
|||||
|
EBIT
|
29.16
|
23.47
|
7.91
|
2.38
|
--
|
--
|
|||||
|
Interest
|
2.82
|
2.18
|
1.37
|
1.59
|
--
|
--
|
|||||
|
Other Income
|
1.35
|
0.70
|
0.33
|
0.04
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
27.69
|
21.99
|
6.87
|
0.83
|
--
|
--
|
|||||
|
Provision for Tax
|
7.02
|
5.56
|
1.93
|
0.24
|
--
|
--
|
|||||
|
Profit after Tax
|
20.67
|
16.43
|
4.95
|
0.58
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
46.93
|
26.46
|
10.33
|
5.39
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.28
|
2.04
|
0.19
|
0.40
|
--
|
--
|
|||||
|
Current Liabilities
|
101.92
|
65.17
|
73.54
|
26.67
|
--
|
--
|
|||||
|
Total Liabilities
|
158.22
|
93.82
|
84.14
|
32.54
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.78
|
7.21
|
4.40
|
1.74
|
--
|
--
|
|||||
|
Current Assets
|
150.34
|
86.45
|
79.65
|
30.71
|
--
|
--
|
|||||
|
Total Assets
|
158.22
|
93.82
|
84.14
|
32.54
|
--
|
--
|
|||||
|
Total Debt*
|
36.12
|
26.95
|
23.54
|
18.99
|
--
|
--
|
|||||
|
Net Current Assets
|
48.42
|
21.28
|
6.11
|
4.04
|
--
|
--
|
|||||
|
Contingent Liabilities
|
29.18
|
15.69
|
9.18
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.07
|
3.90
|
-5.52
|
1.72
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.00
|
0.21
|
-5.59
|
-1.99
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
6.91
|
1.42
|
3.50
|
7.94
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
1.84
|
5.54
|
-7.61
|
7.67
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.74
|
10.13
|
3.05
|
0.36
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
13.13
|
10.50
|
3.20
|
0.55
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
28.93
|
16.31
|
6.37
|
3.32
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-1.28
|
10.83
|
-15.33
|
4.77
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-4.60
|
-16.45
|
-23.73
|
0.66
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
44.71
|
55.38
|
28.29
|
9.93
|
--
|
--
|
|||||
|
ROE (%)
|
56.32
|
89.32
|
62.92
|
10.81
|
--
|
--
|
|||||
|
ROA (%)
|
16.42
|
18.49
|
8.49
|
1.80
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
17.12
|
16.48
|
5.72
|
5.01
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.04
|
11.48
|
3.57
|
1.22
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
12.50
|
11.96
|
3.75
|
1.88
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.59
|
2.98
|
190.67
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
24.24
|
196.59
|
232.21
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
25.78
|
232.21
|
748.94
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
25.78
|
232.20
|
748.95
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
77.38
|
156.02
|
91.81
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.35
|
0.96
|
2.66
|
4.81
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.77
|
1.02
|
2.28
|
3.53
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.49
|
0.92
|
2.27
|
3.49
|
--
|
--
|
|||||
|
Current Ratio
|
1.48
|
1.33
|
1.08
|
1.15
|
--
|
--
|
|||||
|
Quick Ratio
|
1.44
|
1.27
|
0.76
|
1.02
|
--
|
--
|
|||||
|
Interest Coverage
|
10.83
|
11.10
|
6.03
|
1.52
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
73.58
|
46.56
|
29.25
|
24.99
|
--
|
--
|
|||||
|
Asset Turnover
|
1.35
|
1.60
|
2.37
|
1.47
|
--
|
--
|
|||||
|
Receivable days
|
205.33
|
136.80
|
69.06
|
91.20
|
--
|
--
|
|||||
|
Inventory Days
|
7.15
|
34.90
|
36.18
|
27.28
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
613.92
|
44.09
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
212.49
|
171.70
|
-508.68
|
74.39
|
--
|
--
|