Elevate Campuses Peer Comparison

NSE: ELEVATE | BSE: 544945

₹311.35

₹4.05 (1.32%)

As on 12-Nov-2026IST

Market cap

₹5,208 Cr

Revenue (TTM)

₹569 Cr

P/E Ratio

30

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Market cap (₹ Cr)	5,208	963	669	337	199
Revenue (₹ Cr)	569	762	251	254	131
Net Profit (₹ Cr)	173.76	71.32	26.61	-23.18	21.87
Net Margin (%)	28.80	9.34	10.47	-8.88	16.36
RoE (%)	21.07	33.78	16.02	-8.28	19.09
Price to Earnings	29.97	13.51	25.15	--	9.08
Price-To-Book	1.26	1.71	1.38	1.43	1.22

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Operating Revenue	568.63	761.60	250.98	18.52	131.32
Total Income	603.39	763.93	254.16	32.10	133.68
Total Expenditure	163.31	633.09	207.73	15.41	96.67
EBITDA	405.32	128.51	43.25	3.11	34.65
Depreciation	102.14	4.16	0.72	0.09	3.29
EBIT	303.18	124.34	42.52	3.02	31.36
Interest	239.10	32.73	9.50	10.23	4.16
Other Income	34.76	2.33	3.18	13.58	2.36
Exceptional Items	104.92	--	--	--	--
Profit before Tax	203.76	93.94	36.20	6.37	29.56
Provision for Tax	30.00	22.61	9.59	1.52	7.69
Profit after Tax	173.76	71.32	26.61	4.85	21.87

Liabilities (₹ Cr)

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Shareholder's Funds	956.29	246.70	266.90	176.90	165.81
Minority Interest	--	0.01	--	--	0.05
Non-Current Liabilities	4,267.69	9.70	32.42	7.91	59.62
Current Liabilities	521.94	1,541.76	184.49	68.28	67.33
Total Liabilities	5,745.93	1,799.19	483.81	253.17	293.39

Assets (₹ Cr)

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Non-Current Assets	5,261.70	16.92	70.86	139.36	114.41
Current Assets	484.23	1,781.23	412.95	113.72	178.41
Total Assets	5,745.93	1,799.19	483.81	253.17	293.39
Total Debt*	4,120.53	258.44	85.59	25.39	95.84
Net Current Assets	-37.72	239.48	228.46	45.45	111.07
Contingent Liabilities	37.34	5.86	0.97	2.84	0.13

Cashflow (₹ Cr)

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Cash From Operating Activities	297.08	-41.19	-74.26	13.65	-56.07
Cash Flow from Investing Activities	-3,184.32	-5.31	-19.80	-36.77	-56.03
Cash from Financing Activities	2,679.49	24.63	77.90	27.79	113.72
Net Cash Inflow / Outflow	-207.75	-21.87	-16.16	4.67	1.62

Ratios

Profitability Ratios

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
ROCE (%)	12.68	28.88	15.37	9.18	18.05
ROE (%)	21.07	33.78	16.02	4.18	19.09
ROA (%)	4.27	4.69	6.57	2.15	9.72
EBIT Margin (%)	77.39	17.18	18.50	90.13	28.19
Net Margin (%)	28.80	9.34	10.47	15.11	16.36
Cash Profit Margin (%)	48.52	9.91	10.89	26.67	19.16

Growth Ratios

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Revenue Growth (%)	53.76	19.70	30.46	1.45	17.04
EBIT Growth (%)	64.78	32.78	12.92	44.73	32.33
Net Profit Growth (%)	249.35	14.57	30.30	200.73	28.00
EPS Growth (%)	249.35	14.57	-3.48	97.56	-6.04
Book Value Growth (%)	35.71	40.50	307.83	112.49	144.68

Valuation Ratios

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Price / Earnings	0.00	0.00	0.00	75.92	13.46
Price / Book Value	0.00	0.00	0.00	2.33	1.81
Dividend Yield (%)	--	--	--	0.00	0.08
EV/EBITDA	8.83	2.51	1.86	23.29	10.46
Market Cap (₹ Cr)	0.00	0.00	0.00	368.19	294.34

Solvency Ratios

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Debt to Equity	4.31	1.05	0.32	0.16	0.59
Short term debt to equity ratio	--	1.02	0.21	0.10	0.22
Current Ratio	0.93	1.16	2.24	1.67	2.65
Quick Ratio	0.93	1.06	0.68	0.20	1.26
Interest Coverage	1.85	3.87	4.81	1.62	8.11

Operating Efficiency Ratios

	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions	Mason Infratech
Debtors to sales (%)	1.03	8.20	17.99	17.56	56.37
Asset Turnover	0.14	0.50	0.62	0.08	0.58
Receivable days	2.64	29.51	52.75	54.93	181.86
Inventory Days	0.61	56.84	368.75	2,004.65	172.73
Payable days	--	-1,820.74	14.66	24.69	443.82
Cash Conversion Cycle	--	1,907.08	406.84	2,034.88	-89.23