Coreintegra Consulting Services Peer Comparison

NSE: COREIN

₹109.40

₹-0.60 (-0.55%)

As on 04-Nov-2026 14:55IST

Market cap

₹115 Cr

Revenue (TTM)

₹515 Cr

P/E Ratio

25.6

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Market cap (₹ Cr)	115	1,664	1,541	282	207
Revenue (₹ Cr)	515	12,005	876	491	88
Net Profit (₹ Cr)	4.51	149.87	31.84	46.81	5.26
Net Margin (%)	0.87	1.24	3.63	9.48	5.85
RoE (%)	17.94	15.33	23.83	20.10	13.02
Price to Earnings	25.57	11.24	48.36	6.55	39.37
Price-To-Book	2.34	1.55	10.26	1.01	3.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Operating Revenue	515.15	11,790.67	830.20	490.92	87.74
Total Income	516.30	11,859.38	831.89	493.61	89.84
Total Expenditure	509.07	11,633.76	785.77	411.07	82.54
EBITDA	6.08	156.91	44.43	79.86	5.20
Depreciation	1.75	56.33	3.89	1.69	0.44
EBIT	4.32	100.58	40.54	78.17	4.76
Interest	0.22	14.29	14.89	14.83	0.61
Other Income	1.15	68.71	1.69	2.69	2.09
Exceptional Items	-0.56	-5.68	--	--	--
Profit before Tax	4.70	150.27	27.35	66.05	6.24
Provision for Tax	0.19	8.89	-0.78	19.24	0.99
Profit after Tax	4.51	141.38	28.13	46.81	5.26

Liabilities (₹ Cr)

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Shareholder's Funds	27.41	1,043.30	116.35	299.88	60.42
Minority Interest	--	16.54	0.00	55.09	--
Non-Current Liabilities	2.59	411.29	30.22	42.70	0.19
Current Liabilities	38.80	1,315.81	186.27	263.83	14.14
Total Liabilities	68.79	2,800.48	348.92	661.51	75.12

Assets (₹ Cr)

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Non-Current Assets	24.80	874.44	66.69	226.71	42.93
Current Assets	43.99	1,912.50	266.15	434.79	31.81
Total Assets	68.79	2,800.48	348.92	661.51	75.12
Total Debt*	0.00	34.23	175.25	233.59	3.43
Net Current Assets	5.19	596.69	79.88	170.96	17.67
Contingent Liabilities	0.23	378.62	12.23	4.49	--

Cashflow (₹ Cr)

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Cash From Operating Activities	-3.05	301.80	8.95	2.12	-12.23
Cash Flow from Investing Activities	3.69	-175.09	-5.62	-173.40	-5.71
Cash from Financing Activities	-0.07	-42.33	-1.22	175.41	17.24
Net Cash Inflow / Outflow	0.57	84.38	2.10	4.13	-0.69

Ratios

Profitability Ratios

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
ROCE (%)	19.55	16.22	15.60	19.30	13.09
ROE (%)	17.94	14.55	27.41	20.10	13.02
ROA (%)	7.11	5.74	9.09	8.92	8.45
EBIT Margin (%)	1.40	1.91	5.56	16.81	8.31
Net Margin (%)	0.87	1.19	3.38	9.48	5.85
Cash Profit Margin (%)	1.22	1.68	3.86	9.88	6.49

Growth Ratios

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Revenue Growth (%)	27.95	5.69	20.42	78.69	56.73
EBIT Growth (%)	19.92	23.42	43.08	97.88	37.23
Net Profit Growth (%)	30.36	27.98	57.72	126.15	61.76
EPS Growth (%)	30.32	28.44	57.73	155.81	0.53
Book Value Growth (%)	19.71	15.49	30.91	50.99	197.60

Valuation Ratios

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Price / Earnings	0.00	13.54	30.38	4.62	42.76
Price / Book Value	0.00	1.82	7.35	0.71	3.72
Dividend Yield (%)	--	0.00	0.00	0.00	0.06
EV/EBITDA	-0.47	7.20	22.00	4.43	31.00
Market Cap (₹ Cr)	0.00	1,891.22	854.86	199.22	224.76

Solvency Ratios

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Debt to Equity	0.00	0.03	1.51	0.83	0.06
Short term debt to equity ratio	--	0.03	1.21	0.61	0.05
Current Ratio	1.13	1.45	1.43	1.65	2.25
Quick Ratio	1.13	1.45	1.40	1.47	2.25
Interest Coverage	22.31	11.52	2.84	5.45	11.24

Operating Efficiency Ratios

	Coreintegra Consulting Services	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Debtors to sales (%)	5.32	4.62	24.39	36.67	26.58
Asset Turnover	8.12	4.79	2.68	0.94	1.41
Receivable days	17.87	16.03	80.57	100.19	92.66
Inventory Days	0.00	0.00	2.18	28.04	0.00
Payable days	--	--	125.64	29.86	--
Cash Conversion Cycle	--	--	-42.89	98.37	--