Axiom Gas Engineering Peer Comparison

NSE: AXIOMGAS

₹36.90

₹-4.00 (-9.78%)

As on 21-Oct-2026IST

Market cap

₹145 Cr

Revenue (TTM)

₹101 Cr

P/E Ratio

15.3

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Market cap (₹ Cr)	145	1,007	26	28,575	29,286
Revenue (₹ Cr)	101	1,229	47	862	1,35,413
Net Profit (₹ Cr)	9.45	76.90	0.01	258.74	4,360.23
Net Margin (%)	9.38	6.14	0.02	29.56	3.21
RoE (%)	33.10	7.43	3.04	5.54	26.49
Price to Earnings	15.29	13.77	2,850.35	114.22	6.63
Price-To-Book	1.72	0.98	1.73	8.21	1.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Operating Revenue	100.76	1,066.66	--	923.08	88,667.49
Total Income	100.78	1,092.11	--	960.54	88,866.73
Total Expenditure	85.18	954.41	--	236.63	82,428.21
EBITDA	15.58	112.24	--	686.45	6,239.28
Depreciation	1.24	44.41	--	207.74	1,519.87
EBIT	14.34	67.83	--	478.71	4,719.41
Interest	1.71	14.74	--	109.73	912.11
Other Income	0.02	25.45	--	37.47	199.24
Exceptional Items	--	--	--	--	--
Profit before Tax	12.65	78.55	--	406.45	4,014.89
Provision for Tax	3.20	21.63	--	64.53	2,090.31
Profit after Tax	9.45	56.92	--	341.92	1,924.58

Liabilities (₹ Cr)

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Shareholder's Funds	33.28	997.54	--	4,290.57	14,196.87
Minority Interest	--	-0.01	--	127.97	--
Non-Current Liabilities	22.55	112.05	--	2,011.74	15,151.88
Current Liabilities	13.54	186.73	--	1,990.83	19,016.02
Total Liabilities	69.38	1,296.31	--	8,421.11	48,364.77

Assets (₹ Cr)

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Non-Current Assets	38.25	954.51	--	7,685.86	26,621.34
Current Assets	31.13	341.80	--	735.25	21,743.43
Total Assets	69.38	1,296.31	--	8,421.11	48,364.77
Total Debt*	16.06	49.63	--	2,117.62	14,333.70
Net Current Assets	17.59	155.07	--	-1,255.58	2,727.41
Contingent Liabilities	0.30	0.01	--	52.36	222.57

Cashflow (₹ Cr)

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Cash From Operating Activities	10.80	142.67	--	701.96	2,531.20
Cash Flow from Investing Activities	-5.39	-43.73	--	-3,077.43	-1,378.48
Cash from Financing Activities	-1.85	-96.15	--	1,956.46	-598.33
Net Cash Inflow / Outflow	3.56	2.78	--	-419.01	554.38

Ratios

Profitability Ratios

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
ROCE (%)	32.10	8.79	--	11.76	18.13
ROE (%)	33.10	5.84	--	16.38	14.17
ROA (%)	14.52	4.44	--	4.51	4.49
EBIT Margin (%)	15.48	12.91	--	78.42	7.26
Net Margin (%)	9.38	5.21	--	35.60	2.17
Cash Profit Margin (%)	10.61	8.74	--	59.55	3.26

Growth Ratios

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Revenue Growth (%)	12.16	9.35	--	16.96	-6.35
EBIT Growth (%)	16.28	5.33	--	19.37	162.43
Net Profit Growth (%)	21.99	20.99	--	52.07	3,324.22
EPS Growth (%)	21.99	27.59	--	38.24	3,324.17
Book Value Growth (%)	39.67	4.92	--	345.58	9.46

Valuation Ratios

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Price / Earnings	0.00	13.90	--	57.72	16.38
Price / Book Value	0.00	0.74	--	5.26	2.22
Dividend Yield (%)	--	0.83	--	0.12	2.22
EV/EBITDA	1.48	3.97	--	27.26	7.03
Market Cap (₹ Cr)	0.00	739.51	--	17,921.75	31,530.16

Solvency Ratios

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Debt to Equity	0.48	0.05	--	0.62	1.01
Short term debt to equity ratio	0.06	--	--	--	0.41
Current Ratio	2.30	1.83	--	0.37	1.14
Quick Ratio	1.08	1.81	--	0.36	0.39
Interest Coverage	8.39	6.33	--	4.70	5.40

Operating Efficiency Ratios

	Axiom Gas Engineering	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery
Debtors to sales (%)	0.78	3.08	--	20.17	6.83
Asset Turnover	1.55	0.90	--	0.12	2.46
Receivable days	5.18	12.07	--	60.49	16.53
Inventory Days	57.33	1.31	--	6.35	38.25
Payable days	20.37	14.37	--	--	39.45
Cash Conversion Cycle	42.14	-0.99	--	--	15.34

Annual
Quarterly