Sunshine Pictures Peer Comparison
NSE: SUNSHINE | BSE: 544881
₹454.35
As on 16-Oct-2026IST
Market cap
₹1,416 Cr
Revenue (TTM)
₹74 Cr
P/E Ratio
35.4
P/B Ratio
4.5
Div. Yield
0 %
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,416 | 1,655 | 1,644 | 1,106 | 423 |
Revenue (₹ Cr) |
74 | 27 | 355 | 378 | 15 |
Net Profit (₹ Cr) |
40.02 | 7.02 | 19.20 | -21.32 | 2.55 |
Net Margin (%) |
52.47 | 25.85 | 5.26 | -5.48 | 13.72 |
RoE (%) |
32.03 | 14.47 | 11.15 | -3.28 | 1.75 |
Price to Earnings |
35.38 | 235.66 | 68.09 | -- | 164.79 |
Price-To-Book |
4.45 | 20.95 | 7.04 | 1.73 | 2.85 |
Income Statement (₹ Cr)
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Operating Revenue
|
74.44 | 24.01 | 308.50 | 210.83 | -- |
|
Total Income
|
76.27 | 24.49 | 317.35 | 221.17 | -- |
|
Total Expenditure
|
17.41 | 13.76 | 284.04 | 276.63 | -- |
|
EBITDA
|
57.03 | 8.13 | 24.46 | -65.79 | -- |
|
Depreciation
|
2.72 | 1.65 | 6.00 | 6.66 | -- |
|
EBIT
|
54.30 | 6.48 | 18.46 | -72.45 | -- |
|
Interest
|
1.76 | 0.00 | 11.06 | 1.91 | -- |
|
Other Income
|
1.84 | 0.47 | 8.85 | 10.33 | -- |
|
Exceptional Items
|
-0.32 | 0.00 | -- | -- | -- |
|
Profit before Tax
|
54.06 | 9.08 | 16.26 | -64.02 | -- |
|
Provision for Tax
|
14.04 | 3.46 | 6.27 | -14.37 | -- |
|
Profit after Tax
|
40.02 | 5.62 | 9.98 | -49.65 | -- |
Liabilities (₹ Cr)
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
145.13 | 54.23 | 220.73 | 623.94 | -- |
|
Minority Interest
|
-- | 0.00 | 0.21 | -2.87 | -- |
|
Non-Current Liabilities
|
1.90 | 4.28 | 47.83 | -73.41 | -- |
|
Current Liabilities
|
37.25 | 21.27 | 549.09 | 228.23 | -- |
|
Total Liabilities
|
184.72 | 79.78 | 817.86 | 892.47 | -- |
Assets (₹ Cr)
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.55 | 33.57 | 63.89 | 183.16 | -- |
|
Current Assets
|
156.76 | 41.03 | 753.97 | 592.73 | -- |
|
Total Assets
|
184.72 | 79.78 | 817.86 | 892.47 | -- |
|
Total Debt*
|
9.09 | -- | 128.88 | 13.63 | -- |
|
Net Current Assets
|
119.51 | 19.76 | 204.88 | 364.50 | -- |
|
Contingent Liabilities
|
31.73 | -- | 50.34 | 84.22 | -- |
Cashflow (₹ Cr)
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-33.21 | -- | -4.17 | -72.78 | -- |
|
Cash Flow from Investing Activities
|
25.94 | -- | -50.43 | 71.29 | -- |
|
Cash from Financing Activities
|
-3.90 | -- | 56.82 | 14.71 | -- |
|
Net Cash Inflow / Outflow
|
-11.16 | -- | 2.21 | 13.22 | -- |
Ratios
Profitability Ratios
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
ROCE (%)
|
41.33 | -- | 8.84 | -9.54 | -- |
|
ROE (%)
|
32.03 | 11.57 | 4.89 | -7.87 | -- |
|
ROA (%)
|
24.76 | 8.47 | 1.46 | -6.56 | -- |
|
EBIT Margin (%)
|
79.08 | 35.82 | 10.80 | -26.30 | -- |
|
Net Margin (%)
|
52.47 | 22.93 | 3.15 | -22.45 | -- |
|
Cash Profit Margin (%)
|
57.42 | 0.00 | 5.18 | -20.39 | -- |
Growth Ratios
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-27.96 | 446.77 | -15.28 | -53.47 | -- |
|
EBIT Growth (%)
|
14.68 | 1,040.70 | -48.17 | -7,901.38 | -- |
|
Net Profit Growth (%)
|
14.10 | 438.46 | -74.88 | -158.70 | -- |
|
EPS Growth (%)
|
14.10 | 425.17 | -64.34 | -155.36 | -- |
|
Book Value Growth (%)
|
38.49 | -- | 17.81 | -4.53 | -- |
Valuation Ratios
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 88.17 | 53.84 | 0.00 | -- |
|
Price / Book Value
|
0.00 | 18.40 | 3.82 | 1.40 | -- |
|
Dividend Yield (%)
|
-- | 0.03 | 0.00 | 0.00 | -- |
|
EV/EBITDA
|
0.59 | 48.90 | 28.30 | -15.37 | -- |
|
Market Cap (₹ Cr)
|
0.00 | 495.09 | 843.62 | 864.25 | -- |
Solvency Ratios
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.06 | 0.58 | 0.02 | -- |
|
Short term debt to equity ratio
|
0.05 | -- | 0.46 | 0.02 | -- |
|
Current Ratio
|
4.21 | 1.93 | 1.37 | 2.60 | -- |
|
Quick Ratio
|
2.19 | 1.93 | 0.69 | 1.69 | -- |
|
Interest Coverage
|
31.66 | -- | 2.47 | -32.57 | -- |
Operating Efficiency Ratios
| Sunshine Pictures | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
89.34 | 99.88 | 35.52 | 28.26 | -- |
|
Asset Turnover
|
0.46 | 0.36 | 0.45 | 0.28 | -- |
|
Receivable days
|
232.66 | -- | 110.82 | 131.66 | -- |
|
Inventory Days
|
243.06 | -- | 360.57 | 296.47 | -- |
|
Payable days
|
-44.01 | -- | 133.98 | -439.88 | -- |
|
Cash Conversion Cycle
|
519.72 | -- | 337.41 | 868.01 | -- |