Market cap
₹141 Cr
Revenue (TTM)
₹51 Cr
P/E Ratio
16.8
P/B Ratio
2.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
51.37
|
28.33
|
10.11
|
7.36
|
--
|
--
|
|||||
|
Total Income
|
51.77
|
28.62
|
10.12
|
7.37
|
--
|
--
|
|||||
|
Total Expenditure
|
39.59
|
22.83
|
8.73
|
6.48
|
--
|
--
|
|||||
|
EBITDA
|
11.78
|
5.50
|
1.38
|
0.87
|
--
|
--
|
|||||
|
Depreciation
|
0.54
|
0.43
|
0.16
|
0.07
|
--
|
--
|
|||||
|
EBIT
|
11.24
|
5.07
|
1.22
|
0.80
|
--
|
--
|
|||||
|
Interest
|
0.22
|
0.02
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Other Income
|
0.39
|
0.28
|
0.01
|
0.01
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.42
|
5.33
|
1.24
|
0.81
|
--
|
--
|
|||||
|
Provision for Tax
|
3.02
|
1.63
|
0.33
|
0.25
|
--
|
--
|
|||||
|
Profit after Tax
|
8.40
|
3.70
|
0.90
|
0.56
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.44
|
10.04
|
1.90
|
1.00
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.43
|
0.26
|
0.19
|
0.10
|
--
|
--
|
|||||
|
Current Liabilities
|
14.65
|
10.59
|
1.57
|
0.65
|
--
|
--
|
|||||
|
Total Liabilities
|
33.69
|
20.90
|
3.67
|
1.76
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.64
|
3.12
|
0.39
|
0.32
|
--
|
--
|
|||||
|
Current Assets
|
26.88
|
17.78
|
3.27
|
1.44
|
--
|
--
|
|||||
|
Total Assets
|
33.69
|
20.90
|
3.67
|
1.76
|
--
|
--
|
|||||
|
Total Debt*
|
3.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
12.23
|
7.19
|
1.70
|
0.78
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.15
|
0.06
|
0.01
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.10
|
2.50
|
0.11
|
0.39
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-4.02
|
-5.65
|
-0.23
|
-0.22
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
3.82
|
4.39
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-1.30
|
1.25
|
-0.12
|
0.17
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.40
|
3.71
|
1.21
|
0.74
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
8.94
|
4.14
|
1.42
|
0.83
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
18.45
|
10.05
|
2.54
|
1.34
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-1.10
|
9.23
|
36.51
|
130.46
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.68
|
6.47
|
-60.63
|
20.88
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
71.71
|
89.61
|
85.23
|
81.14
|
--
|
--
|
|||||
|
ROE (%)
|
58.97
|
62.01
|
62.17
|
55.51
|
--
|
--
|
|||||
|
ROA (%)
|
30.87
|
30.16
|
33.29
|
31.63
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
21.88
|
17.89
|
12.10
|
10.89
|
--
|
--
|
|||||
|
Net Margin (%)
|
16.22
|
12.94
|
8.92
|
7.54
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
17.40
|
14.61
|
10.49
|
8.50
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
81.32
|
180.27
|
37.44
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
121.71
|
314.49
|
52.73
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
126.73
|
310.11
|
62.52
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
126.73
|
207.59
|
62.52
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
83.63
|
427.33
|
90.22
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.12
|
0.19
|
-0.24
|
-0.52
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.84
|
1.68
|
2.08
|
2.20
|
--
|
--
|
|||||
|
Quick Ratio
|
1.84
|
1.68
|
2.08
|
2.20
|
--
|
--
|
|||||
|
Interest Coverage
|
53.50
|
244.19
|
1,729.21
|
292.52
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.30
|
39.39
|
19.98
|
10.46
|
--
|
--
|
|||||
|
Asset Turnover
|
1.89
|
2.31
|
3.73
|
4.19
|
--
|
--
|
|||||
|
Receivable days
|
100.42
|
84.91
|
50.35
|
38.16
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|