GSPL Transmission Peer Comparison

NSE: GSPLTRANS | BSE: 544801

₹130.33

₹-6.85 (-4.99%)

As on 05-Oct-2026IST

Market cap

₹4,077 Cr

Revenue (TTM)

₹1,070 Cr

P/E Ratio

10.1

P/B Ratio

0.6

Div. Yield

0.4 %

Edit

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Market cap (₹ Cr)	4,077	21,786	19,887	10,311	1,10,133
Revenue (₹ Cr)	1,070	23,618	18,563	9,382	1,48,016
Net Profit (₹ Cr)	405.63	1,655.26	1,070.56	719.17	8,444.97
Net Margin (%)	31.71	6.87	5.65	7.57	5.65
RoE (%)	6.13	15.06	11.98	11.32	11.15
Price to Earnings	10.05	11.48	14.61	14.41	11.15
Price-To-Book	0.58	1.12	1.70	1.56	1.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Operating Revenue	1,070.41	23,614.44	16,167.59	8,245.70	1,41,597.72
Total Income	1,279.13	24,161.92	16,541.25	8,365.57	1,43,107.86
Total Expenditure	496.16	20,535.43	14,304.86	6,795.11	1,30,087.58
EBITDA	574.25	3,079.01	1,862.73	1,450.59	11,510.14
Depreciation	218.35	898.95	517.70	409.88	3,835.09
EBIT	355.90	2,180.06	1,345.03	1,040.71	7,675.05
Interest	13.69	278.05	34.53	20.96	964.18
Other Income	208.72	547.48	373.66	119.87	1,510.14
Exceptional Items	--	-149.81	--	--	--
Profit before Tax	550.94	2,440.94	1,985.17	1,134.59	9,725.22
Provision for Tax	145.30	763.36	441.66	294.04	2,143.70
Profit after Tax	405.63	1,677.58	1,543.51	840.55	7,581.52

Liabilities (₹ Cr)

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Shareholder's Funds	7,047.33	18,438.63	11,504.44	6,427.61	89,049.60
Minority Interest	--	419.51	20.58	13.98	242.06
Non-Current Liabilities	631.27	3,103.16	679.90	580.99	29,548.37
Current Liabilities	785.24	5,419.79	4,823.44	1,958.54	23,281.41
Total Liabilities	8,463.85	27,542.82	17,028.36	8,981.12	1,42,121.44

Assets (₹ Cr)

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Non-Current Assets	5,765.71	17,248.61	11,456.78	7,144.61	1,22,359.73
Current Assets	2,682.07	10,107.59	5,571.58	1,836.51	19,761.71
Total Assets	8,463.85	27,542.82	17,028.36	8,981.12	1,42,121.44
Total Debt*	0.00	3,060.03	26.59	0.00	19,964.21
Net Current Assets	1,896.82	4,687.80	748.14	-122.03	-3,519.70
Contingent Liabilities	537.31	3,799.22	2,607.01	551.22	9,364.30

Cashflow (₹ Cr)

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Cash From Operating Activities	517.72	2,720.89	1,935.58	1,162.29	11,248.65
Cash Flow from Investing Activities	-224.65	-2,097.04	-1,211.42	-888.26	-9,153.88
Cash from Financing Activities	-176.57	-417.38	-699.33	-368.58	-2,750.10
Net Cash Inflow / Outflow	116.50	206.47	24.83	-94.55	-655.33

Ratios

Profitability Ratios

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
ROCE (%)	8.14	11.32	18.23	18.78	10.17
ROE (%)	6.13	8.04	13.96	13.66	8.71
ROA (%)	4.88	5.60	9.47	9.73	5.38
EBIT Margin (%)	73.15	15.36	13.83	19.05	9.20
Net Margin (%)	31.71	6.94	9.33	10.05	5.30
Cash Profit Margin (%)	58.29	10.55	11.55	13.79	8.03

Growth Ratios

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Revenue Growth (%)	45.08	-14.49	8.42	13.52	-0.21
EBIT Growth (%)	27.96	-10.76	-3.75	-9.56	-22.00
Net Profit Growth (%)	22.59	-48.49	-9.89	-19.19	-39.17
EPS Growth (%)	22.59	-50.93	-9.79	-19.14	-39.10
Book Value Growth (%)	3.53	-21.86	8.37	9.36	4.77

Valuation Ratios

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Price / Earnings	0.00	4.78	13.16	10.89	11.94
Price / Book Value	0.00	0.53	1.77	1.42	1.02
Dividend Yield (%)	--	2.90	3.26	3.24	3.99
EV/EBITDA	-0.95	3.14	7.82	5.76	8.32
Market Cap (₹ Cr)	0.00	9,651.22	20,390.56	9,157.67	90,537.58

Solvency Ratios

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Debt to Equity	0.00	0.17	0.00	0.00	0.22
Short term debt to equity ratio	--	0.00	--	--	0.05
Current Ratio	3.42	1.86	1.16	0.94	0.85
Quick Ratio	3.08	1.66	1.14	0.91	0.63
Interest Coverage	41.25	9.78	58.49	55.13	11.09

Operating Efficiency Ratios

	GSPL Transmission	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Debtors to sales (%)	6.03	7.42	5.69	5.56	6.08
Asset Turnover	0.13	0.82	1.09	1.05	1.01
Receivable days	29.36	29.13	16.64	16.56	24.45
Inventory Days	89.31	14.84	1.12	2.31	14.65
Payable days	--	34.25	29.52	29.49	21.55
Cash Conversion Cycle	--	9.72	-11.76	-10.62	17.54

Annual
Quarterly