Optimystix Entertainment India Peer Comparison
NSE: OPTIMYSTIX
₹143.00
As on 23-Oct-2026IST
Market cap
₹333 Cr
Revenue (TTM)
₹135 Cr
P/E Ratio
13.9
P/B Ratio
1.3
Div. Yield
0 %
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
333 | 1,607 | 1,469 | 1,216 | 1,051 |
Revenue (₹ Cr) |
135 | 27 | 355 | 74 | 378 |
Net Profit (₹ Cr) |
24.04 | 7.02 | 19.20 | 40.02 | -21.32 |
Net Margin (%) |
17.69 | 25.85 | 5.26 | 52.47 | -5.48 |
RoE (%) |
21.02 | 14.47 | 11.15 | 32.03 | -3.28 |
Price to Earnings |
13.89 | 228.79 | 60.83 | 30.38 | -- |
Price-To-Book |
1.32 | 20.34 | 6.29 | 3.82 | 1.65 |
Income Statement (₹ Cr)
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Operating Revenue
|
134.99 | 24.01 | 308.50 | 74.44 | 210.83 |
|
Total Income
|
135.89 | 24.49 | 317.35 | 76.27 | 221.17 |
|
Total Expenditure
|
103.88 | 13.76 | 284.04 | 17.41 | 276.63 |
|
EBITDA
|
31.10 | 8.13 | 24.46 | 57.03 | -65.79 |
|
Depreciation
|
0.80 | 1.65 | 6.00 | 2.72 | 6.66 |
|
EBIT
|
30.31 | 6.48 | 18.46 | 54.30 | -72.45 |
|
Interest
|
0.01 | 0.00 | 11.06 | 1.76 | 1.91 |
|
Other Income
|
0.91 | 0.47 | 8.85 | 1.84 | 10.33 |
|
Exceptional Items
|
-- | 0.00 | -- | -0.32 | -- |
|
Profit before Tax
|
31.20 | 9.08 | 16.26 | 54.06 | -64.02 |
|
Provision for Tax
|
7.16 | 3.46 | 6.27 | 14.04 | -14.37 |
|
Profit after Tax
|
24.04 | 5.62 | 9.98 | 40.02 | -49.65 |
Liabilities (₹ Cr)
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
131.47 | 54.23 | 220.73 | 145.13 | 623.94 |
|
Minority Interest
|
0.11 | 0.00 | 0.21 | -- | -2.87 |
|
Non-Current Liabilities
|
0.00 | 4.28 | 47.83 | 1.90 | -73.41 |
|
Current Liabilities
|
35.16 | 21.27 | 549.09 | 37.25 | 228.23 |
|
Total Liabilities
|
166.80 | 79.78 | 817.86 | 184.72 | 892.47 |
Assets (₹ Cr)
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14.28 | 33.57 | 63.89 | 12.55 | 183.16 |
|
Current Assets
|
152.46 | 41.03 | 753.97 | 156.76 | 592.73 |
|
Total Assets
|
166.80 | 79.78 | 817.86 | 184.72 | 892.47 |
|
Total Debt*
|
0.00 | -- | 128.88 | 9.09 | 13.63 |
|
Net Current Assets
|
117.30 | 19.76 | 204.88 | 119.51 | 364.50 |
|
Contingent Liabilities
|
0.23 | -- | 50.34 | 31.73 | 84.22 |
Cashflow (₹ Cr)
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-8.05 | -- | -4.17 | -33.21 | -72.78 |
|
Cash Flow from Investing Activities
|
-13.51 | -- | -50.43 | 25.94 | 71.29 |
|
Cash from Financing Activities
|
10.22 | -- | 56.82 | -3.90 | 14.71 |
|
Net Cash Inflow / Outflow
|
-11.35 | -- | 2.21 | -11.16 | 13.22 |
Ratios
Profitability Ratios
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.29 | -- | 8.84 | 41.33 | -9.54 |
|
ROE (%)
|
21.02 | 11.57 | 4.89 | 32.03 | -7.87 |
|
ROA (%)
|
15.74 | 8.47 | 1.46 | 24.76 | -6.56 |
|
EBIT Margin (%)
|
23.71 | 35.82 | 10.80 | 79.08 | -26.30 |
|
Net Margin (%)
|
17.69 | 22.93 | 3.15 | 52.47 | -22.45 |
|
Cash Profit Margin (%)
|
18.40 | 0.00 | 5.18 | 57.42 | -20.39 |
Growth Ratios
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.52 | 446.77 | -15.28 | -27.96 | -53.47 |
|
EBIT Growth (%)
|
30.08 | 1,040.70 | -48.17 | 14.68 | -7,901.38 |
|
Net Profit Growth (%)
|
39.45 | 438.46 | -74.88 | 14.10 | -158.70 |
|
EPS Growth (%)
|
30.81 | 425.17 | -64.34 | 14.10 | -155.36 |
|
Book Value Growth (%)
|
35.28 | -- | 17.81 | 38.49 | -4.53 |
Valuation Ratios
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 88.17 | 53.84 | 0.00 | 0.00 |
|
Price / Book Value
|
0.00 | 18.40 | 3.82 | 0.00 | 1.40 |
|
Dividend Yield (%)
|
-- | 0.03 | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
0.27 | 48.90 | 28.30 | 0.59 | -15.37 |
|
Market Cap (₹ Cr)
|
0.00 | 495.09 | 843.62 | 0.00 | 864.25 |
Solvency Ratios
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 0.58 | 0.06 | 0.02 |
|
Short term debt to equity ratio
|
-- | -- | 0.46 | 0.05 | 0.02 |
|
Current Ratio
|
4.34 | 1.93 | 1.37 | 4.21 | 2.60 |
|
Quick Ratio
|
2.33 | 1.93 | 0.69 | 2.19 | 1.69 |
|
Interest Coverage
|
2,123.28 | -- | 2.47 | 31.66 | -32.57 |
Operating Efficiency Ratios
| Optimystix Entertainment India | Madhuveer 18 Net | Panorama Studios | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.07 | 99.88 | 35.52 | 89.34 | 28.26 |
|
Asset Turnover
|
0.88 | 0.36 | 0.45 | 0.46 | 0.28 |
|
Receivable days
|
93.66 | -- | 110.82 | 232.66 | 131.66 |
|
Inventory Days
|
165.07 | -- | 360.57 | 243.06 | 296.47 |
|
Payable days
|
-488.76 | -- | 133.98 | -44.01 | -439.88 |
|
Cash Conversion Cycle
|
747.48 | -- | 337.41 | 519.72 | 868.01 |