Ardee Financials
NSE: ARDEE | BSE: 544860
₹55.66
As on 04-Sep-2026 15:59IST
Market cap
₹1,754 Cr
Revenue (TTM)
₹1,168 Cr
P/E Ratio
20.7
P/B Ratio
3.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,167.65
|
742.74
|
462.96
|
411.78
|
--
|
--
|
|||||
|
Total Income
|
1,168.88
|
743.53
|
463.39
|
411.84
|
--
|
--
|
|||||
|
Total Expenditure
|
1,020.57
|
676.80
|
434.90
|
389.02
|
--
|
--
|
|||||
|
EBITDA
|
147.08
|
65.93
|
28.06
|
22.76
|
--
|
--
|
|||||
|
Depreciation
|
11.37
|
8.67
|
6.36
|
2.77
|
--
|
--
|
|||||
|
EBIT
|
135.72
|
57.27
|
21.70
|
19.99
|
--
|
--
|
|||||
|
Interest
|
24.00
|
13.41
|
10.35
|
7.29
|
--
|
--
|
|||||
|
Other Income
|
1.23
|
0.79
|
0.43
|
0.06
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
112.94
|
44.65
|
11.79
|
12.77
|
--
|
--
|
|||||
|
Provision for Tax
|
28.26
|
11.38
|
2.83
|
4.20
|
--
|
--
|
|||||
|
Profit after Tax
|
84.68
|
33.27
|
8.95
|
8.57
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
147.38
|
62.60
|
29.25
|
20.22
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
15.89
|
23.58
|
22.98
|
18.77
|
--
|
--
|
|||||
|
Current Liabilities
|
198.38
|
175.42
|
143.72
|
69.02
|
--
|
--
|
|||||
|
Total Liabilities
|
363.33
|
262.06
|
196.12
|
108.00
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
81.45
|
79.80
|
64.92
|
44.28
|
--
|
--
|
|||||
|
Current Assets
|
280.20
|
181.80
|
131.03
|
63.72
|
--
|
--
|
|||||
|
Total Assets
|
363.33
|
262.06
|
196.12
|
108.00
|
--
|
--
|
|||||
|
Total Debt*
|
182.75
|
165.77
|
142.36
|
80.91
|
--
|
--
|
|||||
|
Net Current Assets
|
81.83
|
6.38
|
-12.68
|
-5.30
|
--
|
--
|
|||||
|
Contingent Liabilities
|
12.76
|
7.86
|
7.25
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
29.83
|
7.84
|
-25.26
|
-13.77
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-19.77
|
-22.87
|
-27.20
|
-24.81
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
3.84
|
13.34
|
54.35
|
37.81
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
13.89
|
-1.68
|
1.89
|
-0.77
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.32
|
1.31
|
0.35
|
0.34
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
3.77
|
1.65
|
0.60
|
0.44
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
5.78
|
2.46
|
1.15
|
0.79
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
1.17
|
246.15
|
-793.16
|
-432.21
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.16
|
-945.31
|
-1,682.89
|
-1,278.56
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
49.04
|
29.03
|
16.23
|
19.83
|
--
|
--
|
|||||
|
ROE (%)
|
80.66
|
72.45
|
36.20
|
42.38
|
--
|
--
|
|||||
|
ROA (%)
|
27.17
|
14.54
|
5.89
|
7.93
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
11.62
|
7.71
|
4.69
|
4.86
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.24
|
4.47
|
1.93
|
2.08
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
8.23
|
5.65
|
3.31
|
2.75
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.21
|
60.43
|
12.43
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
136.99
|
163.93
|
8.52
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
154.52
|
271.58
|
4.52
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
154.49
|
271.60
|
4.52
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
135.43
|
114.03
|
44.68
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.42
|
2.52
|
5.02
|
3.68
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.24
|
2.65
|
4.87
|
4.00
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
1.08
|
2.15
|
3.87
|
2.83
|
--
|
--
|
|||||
|
Current Ratio
|
1.41
|
1.04
|
0.91
|
0.92
|
--
|
--
|
|||||
|
Quick Ratio
|
0.83
|
0.78
|
0.62
|
0.57
|
--
|
--
|
|||||
|
Interest Coverage
|
5.71
|
4.33
|
2.14
|
2.75
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.12
|
8.07
|
8.57
|
5.33
|
--
|
--
|
|||||
|
Asset Turnover
|
3.75
|
3.25
|
3.05
|
3.81
|
--
|
--
|
|||||
|
Receivable days
|
13.24
|
24.48
|
24.30
|
19.46
|
--
|
--
|
|||||
|
Inventory Days
|
25.18
|
21.33
|
26.08
|
21.54
|
--
|
--
|
|||||
|
Payable days
|
7.41
|
10.04
|
6.52
|
3.85
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
31.01
|
35.77
|
43.87
|
37.15
|
--
|
--
|