T1 Energy Peer Comparison

$2.46

$0.34 (16.04%)

As on 27-Oct-2026 16:28EDT

Market cap

$692 Mln

Revenue (TTM)

$997 Mln

P/E Ratio

--

P/B Ratio

5.9

Div. Yield

0 %

Edit

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Market cap ($ Mln)	692	15,498	13,491	11,724	9,903
Revenue ($ Mln)	997	25,013	7,284	7,284	6,058
Net Profit ($ Mln)	-383.64	710.20	475.73	475.73	324.00
Net Margin (%)	-38.49	2.84	6.53	6.53	5.35
RoE (%)	-128.49	13.80	13.54	13.54	4.70
Price to Earnings	--	22.38	26.14	24.35	30.60
Price-To-Book	5.90	3.13	4.33	4.30	1.47

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Operating Revenue	996.85	25,012.80	7,283.63	7,283.63	6,057.70
Cost of Revenue	913.63	19,661.30	5,253.87	5,253.87	3,770.80
Gross Profit	55.58	4,972.00	2,030.46	2,030.46	2,217.80
Operating Expenses	255.42	4,005.90	1,350.65	1,350.65	1,575.60
Operating Profit (EBIT)	-172.20	1,345.60	679.11	679.11	711.30
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-328.72	934.20	704.39	704.39	398.60
Provision for Tax	-10.32	221.00	143.86	143.86	73.70
Profit after Tax (Net Income)	-383.64	710.20	475.73	475.73	324.00
Minority Interest	0.00	-3.00	-84.79	-84.79	-0.80
Consolidated Profit	-330.86	352.70	214.62	0.00	143.10

Liabilities ($ Mln)

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Shareholder's Funds	275.27	5,219.80	2,994.41	2,994.41	6,915.50
Minority Interest	0.00	-3.00	-84.79	-84.79	-0.80
Non-Current Liabilities	789.52	7,456.20	531.73	531.73	5,588.40
Current Liabilities	577.48	5,139.00	1,079.77	1,079.77	1,239.80
Total Liabilities	1,372.11	16,494.90	4,455.72	4,455.72	13,921.00

Assets ($ Mln)

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Non-Current Assets	891.07	7,061.30	1,630.62	1,630.62	10,929.90
Current Assets	751.20	10,746.50	3,454.10	3,454.10	2,821.90
Total Assets	1,372.11	16,494.90	4,455.72	4,455.72	13,921.00
Total Debt*	778.50	6,706.00	535.27	535.27	4,766.40
Net Current Assets	173.72	5,607.50	2,374.32	2,374.32	1,582.10

Cashflow ($ Mln)

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Cash From Operating Activities	95.46	125.00	569.61	569.61	990.80
Cash Flow from Investing Activities	-32.60	-140.70	-98.12	-98.12	-71.00
Cash from Financing Activities	129.92	-92.70	-568.12	-568.12	-814.10
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
ROCE (%)	-45.99	5.76	15.62	15.62	2.35
ROE (%)	-128.49	13.80	13.54	13.54	4.70
ROA (%)	-18.51	3.26	7.95	7.95	2.15
EBIT Margin (%)	-29.76	5.43	9.67	9.67	11.86
Net Margin (%)	-38.49	2.84	6.53	6.53	5.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Revenue Growth (%)	426.99	12.51	-2.98	-2.98	3.50
EBIT Growth (%)	-150.63	10.87	-6.17	-6.17	7.09
Net Profit Growth (%)	13.35	7.18	-10.50	-10.50	29.39
EPS Growth (%)	29.17	7.64	-10.97	-10.97	29.27
Book Value Growth (%)	-34.53	9.61	7.90	7.90	3.07

Valuation Ratios

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Price / Earnings	-3.15	18.88	25.71	25.86	33.44
Price / Book Value	3.60	2.40	4.59	4.62	1.37
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-6.20	12.25	16.03	16.12	11.55
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Debt to Equity	1.82	1.13	0.00	0.00	0.66
Short term debt to equity ratio	0.26	0.00	0.04	0.04	0.01
Current Ratio	1.30	2.09	3.20	3.20	2.28
Quick Ratio	0.90	1.23	1.45	1.45	1.16
Interest Coverage	-9.25	3.25	47.23	--	2.22

Operating Efficiency Ratios

	T1 Energy	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Debtors to sales (%)	19.46	20.58	14.56	14.56	9.57
Asset Turnover	0.48	1.15	1.22	1.22	0.40
Receivable days	29.22	65.74	42.23	42.23	42.07
Inventory Days	101.94	73.99	97.18	97.18	125.26
Payable days	82.42	56.16	29.50	29.50	56.51
Cash Conversion Cycle	48.75	83.56	109.92	109.92	110.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly