Juniper Green Energy Peer Comparison

NSE: JNPR | BSE: 544853

₹268.25

₹-5.05 (-1.85%)

As on 01-Oct-2026IST

Market cap

₹15,360 Cr

Revenue (TTM)

₹719 Cr

P/E Ratio

379.6

P/B Ratio

3

Div. Yield

0 %

Edit

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Market cap (₹ Cr)	15,360	30,569	15,281	8,441	6,832
Revenue (₹ Cr)	719	2,370	1,913	3,652	2,787
Net Profit (₹ Cr)	40.46	602.41	85.58	511.22	492.55
Net Margin (%)	5.03	20.94	4.12	13.92	17.36
RoE (%)	1.20	11.98	2.43	63.82	16.05
Price to Earnings	379.60	50.66	162.34	16.61	14.92
Price-To-Book	2.96	3.82	3.31	8.02	2.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Operating Revenue	718.93	2,023.38	1,912.87	3,331.42	2,695.91
Total Income	804.93	2,507.08	2,077.93	3,351.85	2,741.52
Total Expenditure	112.74	241.90	781.77	2,690.33	1,738.09
EBITDA	606.19	1,781.48	1,131.10	641.10	957.82
Depreciation	236.86	467.90	379.91	8.62	132.85
EBIT	369.33	1,313.57	751.19	632.47	824.97
Interest	400.13	1,123.13	787.51	13.29	182.34
Other Income	86.00	483.70	165.06	20.43	45.61
Exceptional Items	--	2.68	--	--	2.67
Profit before Tax	55.19	676.82	134.98	639.61	690.91
Provision for Tax	14.73	178.94	49.40	160.97	181.67
Profit after Tax	40.46	497.89	85.58	478.64	509.24

Liabilities (₹ Cr)

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Shareholder's Funds	3,423.88	5,061.48	4,638.27	934.35	3,034.00
Minority Interest	--	-1.31	885.27	-0.52	239.35
Non-Current Liabilities	12,165.72	19,865.01	11,900.00	111.10	4,567.91
Current Liabilities	3,910.47	3,220.16	5,129.21	1,328.87	2,040.73
Total Liabilities	19,500.07	28,145.34	22,555.04	2,373.79	9,881.99

Assets (₹ Cr)

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Non-Current Assets	15,717.20	21,159.60	19,147.63	584.16	6,537.35
Current Assets	3,782.87	6,976.16	3,405.12	1,789.63	3,344.64
Total Assets	19,500.07	28,145.34	22,555.04	2,373.79	9,881.99
Total Debt*	12,920.54	18,988.05	12,400.34	81.67	4,531.95
Net Current Assets	-127.60	3,756.00	-1,724.10	460.76	1,303.92
Contingent Liabilities	2,210.51	202.63	1,232.86	38.02	31.49

Cashflow (₹ Cr)

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Cash From Operating Activities	469.99	1,248.59	1,731.24	286.95	481.95
Cash Flow from Investing Activities	-6,509.77	-7,317.38	-5,957.47	-264.48	-4,128.73
Cash from Financing Activities	6,866.20	7,015.46	5,095.40	22.55	3,642.90
Net Cash Inflow / Outflow	826.42	946.67	869.17	45.02	-3.87

Ratios

Profitability Ratios

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
ROCE (%)	3.61	9.23	6.69	87.12	15.71
ROE (%)	1.20	10.53	2.43	69.02	19.27
ROA (%)	0.27	2.15	0.48	27.40	6.94
EBIT Margin (%)	96.28	111.95	67.76	19.86	37.22
Net Margin (%)	5.03	19.86	4.12	14.28	18.58
Cash Profit Margin (%)	38.57	47.73	24.33	14.63	23.82

Growth Ratios

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Revenue Growth (%)	41.33	44.00	27.89	108.51	55.34
EBIT Growth (%)	42.52	61.16	27.42	103.10	72.75
Net Profit Growth (%)	10.93	98.50	340.46	109.08	56.55
EPS Growth (%)	10.92	97.80	192.92	108.69	48.65
Book Value Growth (%)	1.19	10.82	84.05	105.55	20.11

Valuation Ratios

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Price / Earnings	0.00	31.73	95.61	17.05	14.57
Price / Book Value	0.00	3.18	1.98	8.75	2.40
Dividend Yield (%)	--	0.08	0.00	0.00	0.30
EV/EBITDA	14.52	12.65	14.75	11.92	10.87
Market Cap (₹ Cr)	0.00	15,830.92	8,999.88	8,162.98	6,935.50

Solvency Ratios

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Debt to Equity	3.80	3.82	2.72	0.09	1.57
Short term debt to equity ratio	0.37	0.13	0.14	0.06	0.25
Current Ratio	0.97	2.17	0.66	1.35	1.64
Quick Ratio	0.97	2.16	0.66	1.26	1.14
Interest Coverage	1.14	1.60	1.17	49.13	4.79

Operating Efficiency Ratios

	Juniper Green Energy	ACME Solar Holdings	Clean Max Enviro Energy Solutions	Waaree Renewable	KPI Green Energy
Debtors to sales (%)	15.57	16.45	14.53	35.18	27.47
Asset Turnover	0.05	0.09	0.11	1.91	0.37
Receivable days	46.79	64.38	44.45	91.47	89.26
Inventory Days	0.00	1.92	8.78	6.75	129.66
Payable days	--	--	--	71.10	113.45
Cash Conversion Cycle	--	--	--	27.12	105.47