Propshop Events and Exhibitions Financials

NSE: PROPSHOP

₹70.25

₹-1.80 (-2.50%)

As on 22-Sep-2026IST

Market cap

₹103 Cr

Revenue (TTM)

₹52 Cr

P/E Ratio

16.3

P/B Ratio

4.4

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	51.52	30.51	25.91	--	--	--
Total Income	51.59	30.57	25.93	--	--	--
Total Expenditure	42.87	27.41	24.59	--	--	--
EBITDA	8.64	3.11	1.32	--	--	--
Depreciation	0.11	0.03	0.02	--	--	--
EBIT	8.53	3.08	1.30	--	--	--
Interest	0.17	0.18	0.04	--	--	--
Other Income	0.07	0.05	0.02	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	8.42	2.95	1.28	--	--	--
Provision for Tax	2.10	0.75	0.31	--	--	--
Profit after Tax	6.32	2.19	0.97	--	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	11.32	4.17	1.05	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.12	0.07	0.03	--	--	--
Current Liabilities	6.99	6.85	7.05	--	--	--
Total Liabilities	18.46	11.10	8.15	--	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	0.25	0.15	0.08	--	--	--
Current Assets	18.17	10.94	8.06	--	--	--
Total Assets	18.46	11.10	8.15	--	--	--
Total Debt*	0.63	0.43	--	--	--	--
Net Current Assets	11.18	4.09	1.00	--	--	--
Contingent Liabilities	0.02	0.02	0.02	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	0.14	-0.09	0.25	--	--	--
Cash Flow from Investing Activities	-1.55	-0.44	-0.02	--	--	--
Cash from Financing Activities	0.87	1.20	-0.27	--	--	--
Net Cash Inflow / Outflow	-0.54	0.67	-0.04	--	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	5.60	2.78	2.34	--	--	--
Cash EPS (₹)	5.70	2.82	2.39	--	--	--
Adjusted Book Value (₹)	10.03	5.28	2.55	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	0.51	-0.48	254.20	--	--	--
Free Cash Flow per Share (₹)	-4.48	-2.27	199.50	--	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	103.96	110.84	125.66	--	--	--
ROE (%)	81.67	84.14	92.08	--	--	--
ROA (%)	42.86	22.84	11.90	--	--	--
EBIT Margin (%)	16.56	10.09	5.02	--	--	--
Net Margin (%)	12.26	7.18	3.73	--	--	--
Cash Profit Margin (%)	12.50	7.29	3.81	--	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	68.83	17.77	--	--	--	--
EBIT Growth (%)	177.08	136.73	--	--	--	--
Net Profit Growth (%)	188.12	126.62	--	--	--	--
EPS Growth (%)	101.35	18.67	--	--	--	--
Book Value Growth (%)	171.77	296.04	--	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	0.36	0.51	-0.06	--	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.06	0.10	--	--	--	--
Short term debt to equity ratio	0.06	0.10	--	--	--	--
Current Ratio	2.60	1.60	1.14	--	--	--
Quick Ratio	2.60	1.60	1.14	--	--	--
Interest Coverage	49.41	17.02	33.37	--	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	11.74	5.71	10.56	--	--	--
Asset Turnover	3.49	3.18	3.18	--	--	--
Receivable days	27.60	26.79	38.53	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--