Market cap
₹5,844 Cr
Revenue (TTM)
₹1,717 Cr
P/E Ratio
30.2
P/B Ratio
9.9
Div. Yield
0.3 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,717.00
|
1,376.87
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1,737.87
|
1,386.47
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
1,396.40
|
1,156.22
|
0.01
|
--
|
--
|
--
|
|||||
|
EBITDA
|
320.59
|
220.65
|
-0.01
|
--
|
--
|
--
|
|||||
|
Depreciation
|
52.37
|
50.83
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
268.22
|
169.82
|
-0.01
|
--
|
--
|
--
|
|||||
|
Interest
|
14.64
|
16.99
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
20.88
|
9.60
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-9.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
265.04
|
162.43
|
-0.01
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
71.59
|
44.59
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
193.45
|
117.84
|
-0.01
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.09
|
-0.87
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
193.36
|
116.97
|
-0.01
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
521.56
|
367.98
|
0.00
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
4.17
|
3.61
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
73.25
|
141.26
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
704.67
|
453.69
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
1,303.65
|
966.53
|
0.00
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
400.20
|
415.10
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
903.45
|
551.42
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Assets
|
1,303.65
|
966.53
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
152.78
|
212.16
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
198.78
|
97.74
|
0.00
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
48.74
|
47.69
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
325.16
|
141.28
|
-0.01
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-239.13
|
-31.29
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-95.46
|
-87.77
|
0.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-9.43
|
22.22
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
18.30
|
11.07
|
-0.90
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
23.27
|
15.97
|
-0.90
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
49.37
|
34.83
|
0.10
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
1.50
|
1.75
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
30.78
|
13.37
|
-1.00
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
27.67
|
8.11
|
-1.00
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
44.59
|
61.85
|
-900.00
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
43.50
|
64.05
|
-900.00
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
17.04
|
24.38
|
-450.00
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
15.62
|
12.33
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
11.13
|
8.50
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
14.26
|
12.18
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
57.94
|
18,86,977.78
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
64.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
65.31
|
1,330.14
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
41.74
|
3,67,97,400.00
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.39
|
0.81
|
-1.11
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.29
|
0.58
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.28
|
1.22
|
2.00
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.72
|
0.56
|
2.00
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
19.10
|
10.56
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.06
|
8.71
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.52
|
2.87
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
27.35
|
31.63
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
73.32
|
78.08
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
46.60
|
25.12
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
54.06
|
84.59
|
--
|
--
|
--
|
--
|