Millworks Technologies Peer Comparison

BSE: 544826

₹900.25

₹23.05 (2.63%)

As on 28-Aug-2026IST

Market cap

₹1,586 Cr

Revenue (TTM)

₹149 Cr

P/E Ratio

42.8

P/B Ratio

6.5

Div. Yield

0 %

Edit

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Market cap (₹ Cr)	1,586	18,410	7,649	25,881
Revenue (₹ Cr)	149	638	285	941
Net Profit (₹ Cr)	37.06	139.29	72.53	267.93
Net Margin (%)	24.16	20.51	22.11	27.73
RoE (%)	69.94	9.24	9.98	16.51
Price to Earnings	42.78	132.47	106.20	96.59
Price-To-Book	6.53	11.77	10.07	14.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Operating Revenue	148.77	--	240.49	924.77
Total Income	153.40	--	287.46	959.73
Total Expenditure	96.74	--	165.02	557.78
EBITDA	52.02	--	75.47	366.99
Depreciation	2.95	--	26.26	22.95
EBIT	49.07	--	49.21	344.04
Interest	3.40	--	15.75	12.45
Other Income	4.63	--	46.97	34.96
Exceptional Items	-0.07	--	--	-3.01
Profit before Tax	50.23	--	80.44	363.54
Provision for Tax	13.17	--	16.74	92.17
Profit after Tax	37.06	--	63.69	271.37

Liabilities (₹ Cr)

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Shareholder's Funds	82.67	--	737.39	1,735.97
Minority Interest	--	--	--	--
Non-Current Liabilities	5.64	--	66.13	52.81
Current Liabilities	107.38	--	173.66	140.44
Total Liabilities	198.37	--	977.41	1,929.22

Assets (₹ Cr)

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Non-Current Assets	41.72	--	252.21	789.86
Current Assets	153.97	--	724.97	1,139.36
Total Assets	198.37	--	977.41	1,929.22
Total Debt*	17.02	--	112.09	0.00
Net Current Assets	46.59	--	551.31	998.92
Contingent Liabilities	0.08	--	--	684.63

Cashflow (₹ Cr)

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Cash From Operating Activities	-10.76	--	60.56	80.15
Cash Flow from Investing Activities	-16.27	--	-188.13	-3.21
Cash from Financing Activities	27.17	--	22.89	-57.73
Net Cash Inflow / Outflow	0.14	--	-104.69	19.21

Ratios

Profitability Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
ROCE (%)	80.87	--	12.10	23.18
ROE (%)	69.94	--	9.09	16.73
ROA (%)	31.48	--	6.99	14.40
EBIT Margin (%)	38.08	--	50.91	43.46
Net Margin (%)	24.16	--	22.16	28.28
Cash Profit Margin (%)	26.90	--	37.40	31.83

Growth Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Revenue Growth (%)	573.15	--	-1.00	30.55
EBIT Growth (%)	601.74	--	4.71	25.09
Net Profit Growth (%)	606.11	--	-23.74	22.34
EPS Growth (%)	549.04	--	-24.17	22.34
Book Value Growth (%)	254.62	--	9.40	15.10

Valuation Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Price / Earnings	0.00	--	56.79	62.62
Price / Book Value	0.00	--	4.91	9.79
Dividend Yield (%)	--	--	0.00	0.33
EV/EBITDA	0.50	--	29.26	42.04
Market Cap (₹ Cr)	0.00	--	3,593.79	16,992.09

Solvency Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Debt to Equity	0.21	--	0.15	0.00
Short term debt to equity ratio	0.08	--	0.10	--
Current Ratio	1.43	--	4.17	8.11
Quick Ratio	1.33	--	4.03	6.16
Interest Coverage	15.77	--	6.11	30.20

Operating Efficiency Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Debtors to sales (%)	93.22	--	26.94	78.70
Asset Turnover	1.26	--	0.26	0.49
Receivable days	178.48	--	90.90	261.32
Inventory Days	23.28	--	34.04	116.91
Payable days	184.90	--	108.56	86.23
Cash Conversion Cycle	16.86	--	16.38	292.00

Annual
Quarterly