Millworks Technologies Peer Comparison

BSE: 544826

₹1,188.35

₹6.55 (0.55%)

As on 25-Sep-2026IST

Market cap

₹2,093 Cr

Revenue (TTM)

₹149 Cr

P/E Ratio

56.5

P/B Ratio

8.6

Div. Yield

0 %

Edit

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Market cap (₹ Cr)	2,093	17,629	8,489	24,749
Revenue (₹ Cr)	149	638	285	941
Net Profit (₹ Cr)	37.06	139.29	72.53	267.93
Net Margin (%)	24.16	20.51	22.11	27.73
RoE (%)	69.94	9.24	9.98	16.51
Price to Earnings	56.48	126.85	117.87	92.37
Price-To-Book	8.61	11.27	11.17	14.08

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Operating Revenue	148.77	602.98	240.49	924.77
Total Income	153.40	648.63	287.46	959.73
Total Expenditure	96.74	377.66	165.02	557.78
EBITDA	52.02	225.31	75.47	366.99
Depreciation	2.95	52.84	26.26	22.95
EBIT	49.07	172.47	49.21	344.04
Interest	3.40	30.82	15.75	12.45
Other Income	4.63	45.65	46.97	34.96
Exceptional Items	-0.07	--	--	-3.01
Profit before Tax	50.23	187.31	80.44	363.54
Provision for Tax	13.17	53.74	16.74	92.17
Profit after Tax	37.06	133.56	63.69	271.37

Liabilities (₹ Cr)

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Shareholder's Funds	82.67	1,528.90	737.39	1,735.97
Minority Interest	--	-0.06	--	--
Non-Current Liabilities	5.64	368.54	66.13	52.81
Current Liabilities	107.38	334.61	173.66	140.44
Total Liabilities	198.37	2,231.98	977.41	1,929.22

Assets (₹ Cr)

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Non-Current Assets	41.72	1,210.74	252.21	789.86
Current Assets	153.97	1,021.24	724.97	1,139.36
Total Assets	198.37	2,231.98	977.41	1,929.22
Total Debt*	17.02	456.64	112.09	0.00
Net Current Assets	46.59	686.63	551.31	998.92
Contingent Liabilities	0.08	29.33	--	684.63

Cashflow (₹ Cr)

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Cash From Operating Activities	-10.76	-118.97	60.56	80.15
Cash Flow from Investing Activities	-16.27	-71.42	-188.13	-3.21
Cash from Financing Activities	27.17	174.15	22.89	-57.73
Net Cash Inflow / Outflow	0.14	-16.24	-104.69	19.21

Ratios

Profitability Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
ROCE (%)	80.87	12.04	12.10	23.18
ROE (%)	69.94	9.14	9.09	16.73
ROA (%)	31.48	6.50	6.99	14.40
EBIT Margin (%)	38.08	44.94	50.91	43.46
Net Margin (%)	24.16	20.59	22.16	28.28
Cash Profit Margin (%)	26.90	30.91	37.40	31.83

Growth Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Revenue Growth (%)	573.15	31.84	-1.00	30.55
EBIT Growth (%)	601.74	57.63	4.71	25.09
Net Profit Growth (%)	606.11	54.35	-23.74	22.34
EPS Growth (%)	549.04	52.18	-24.17	22.34
Book Value Growth (%)	254.62	9.69	9.40	15.10

Valuation Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Price / Earnings	0.00	72.12	56.79	62.62
Price / Book Value	0.00	6.27	4.91	9.79
Dividend Yield (%)	--	0.00	0.00	0.33
EV/EBITDA	0.50	36.37	29.26	42.04
Market Cap (₹ Cr)	0.00	9,583.02	3,593.79	16,992.09

Solvency Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Debt to Equity	0.21	0.30	0.15	0.00
Short term debt to equity ratio	0.08	0.08	0.10	--
Current Ratio	1.43	3.05	4.17	8.11
Quick Ratio	1.33	2.07	4.03	6.16
Interest Coverage	15.77	7.08	6.11	30.20

Operating Efficiency Ratios

	Millworks Technologies	Azad Engineering	Unimech Aerospace And Manufacturing	Data Patterns
Debtors to sales (%)	93.22	51.69	26.94	78.70
Asset Turnover	1.26	0.29	0.26	0.49
Receivable days	178.48	161.97	90.90	261.32
Inventory Days	23.28	156.91	34.04	116.91
Payable days	184.90	519.28	108.56	86.23
Cash Conversion Cycle	16.86	-200.41	16.38	292.00

Annual
Quarterly