Market cap
$52,212 Mln
Revenue (TTM)
$17,404 Mln
P/E Ratio
50.5
P/B Ratio
0
Div. Yield
0 %
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
52,212 | 46,402 | 28,189 | 23,944 | 11,877 |
Revenue ($ Mln) |
17,404 | 769 | 4,715 | 3,654 | 13,185 |
Net Profit ($ Mln) |
1,780.00 | -165.46 | 475.80 | 541.18 | 661.00 |
Net Margin (%) |
-- | -21.51 | 10.09 | 14.81 | 5.01 |
RoE (%) |
20.78 | -6.35 | 25.14 | 20.41 | 12.73 |
Price to Earnings |
50.53 | -- | 61.43 | 46.31 | 18.55 |
Price-To-Book |
-- | 13.36 | 15.18 | 8.98 | 2.31 |
Income Statement ($ Mln)
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,404.00 | 601.80 | 4,587.40 | 3,498.37 | 12,484.00 |
|
Cost of Revenue
|
11,341.00 | 394.62 | 3,587.60 | 2,196.84 | 10,899.00 |
|
Gross Profit
|
6,063.00 | 207.18 | 999.80 | 1,301.53 | 1,585.00 |
|
Operating Expenses
|
2,806.00 | 436.02 | 365.10 | 663.51 | 977.00 |
|
Operating Profit (EBIT)
|
3,257.00 | -228.84 | 634.70 | 638.03 | 608.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2,356.00 | -225.90 | 522.30 | 620.01 | 777.00 |
|
Provision for Tax
|
541.00 | -27.69 | 103.70 | 135.78 | 172.00 |
|
Profit after Tax (Net Income)
|
1,780.00 | -198.21 | 404.30 | 484.23 | 605.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | 404.30 | 484.23 | 605.00 |
Liabilities ($ Mln)
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,399.00 | 1,721.85 | 1,804.50 | 2,533.57 | 5,073.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2,612.00 | 268.15 | 2,176.60 | 1,282.15 | 4,631.00 |
|
Current Liabilities
|
6,577.00 | 334.48 | 1,006.30 | 1,405.57 | 3,045.00 |
|
Total Liabilities
|
17,685.00 | 2,324.48 | 5,099.60 | 5,221.29 | 12,749.00 |
Assets ($ Mln)
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,295.00 | 958.93 | 2,419.60 | 3,202.82 | 4,837.00 |
|
Current Assets
|
8,390.00 | 1,365.54 | 2,680.00 | 2,018.47 | 3,451.00 |
|
Total Assets
|
17,685.00 | 2,324.48 | 5,099.60 | 5,221.29 | 12,749.00 |
|
Total Debt*
|
271.00 | 253.96 | 1,947.90 | 1,314.82 | 3,146.00 |
|
Net Current Assets
|
1,813.00 | 1,031.07 | 1,673.70 | 612.91 | 406.00 |
Cashflow ($ Mln)
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,705.00 | -165.52 | 614.30 | 643.40 | 1,196.00 |
|
Cash Flow from Investing Activities
|
-525.00 | -347.40 | -234.50 | -90.12 | -521.00 |
|
Cash from Financing Activities
|
-3,245.00 | 1,071.27 | -699.90 | -578.30 | -732.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.45 | -14.02 | 10.78 | 12.87 | 7.43 |
|
ROE (%)
|
20.78 | -18.84 | 22.12 | 19.43 | 12.42 |
|
ROA (%)
|
10.31 | -11.30 | 7.83 | 9.49 | 4.86 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
10.23 | -32.94 | 8.81 | 13.84 | 4.85 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.13 | 0.38 | 0.05 | 0.12 | 0.08 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-36.81 | -4.22 | 9.92 | 19.57 | 10.00 |
|
EPS Growth (%)
|
-- | 0.09 | 0.15 | 0.23 | 0.09 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -201.50 | 39.57 | 42.32 | 22.15 |
|
Price / Book Value
|
-- | 23.20 | 8.87 | 8.09 | 2.64 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | -251.98 | 21.48 | 27.20 | 13.02 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.15 | 1.08 | 0.52 | 0.62 |
|
Short term debt to equity ratio
|
0.00 | -- | 0.03 | 0.08 | 0.00 |
|
Current Ratio
|
1.28 | 4.08 | 2.66 | 1.44 | 1.13 |
|
Quick Ratio
|
0.62 | 3.61 | 1.27 | 1.00 | 1.06 |
|
Interest Coverage
|
3.88 | -7.53 | 5.72 | 15.37 | 8.40 |
Operating Efficiency Ratios
| Honeywell Aerospace | Rocket Lab USA (RKLB) | Allegheny Technologies (ATI) | Curtiss-Wright (CW) | Huntington Ingalls (HII) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.24 | 20.44 | 16.54 | 26.65 | 19.07 |
|
Asset Turnover
|
1.01 | 0.34 | 0.89 | 0.69 | 1.00 |
|
Receivable days
|
58.14 | 71.17 | 61.45 | 92.26 | 65.54 |
|
Inventory Days
|
132.05 | 128.42 | 140.30 | 96.14 | 7.15 |
|
Payable days
|
96.72 | 58.20 | 59.93 | 46.34 | 19.34 |
|
Cash Conversion Cycle
|
93.47 | 141.38 | 141.83 | 142.06 | 53.35 |