Kusumgar Peer Comparison
NSE: KUSUMGAR | BSE: 544821
₹608.00
As on 08-Oct-2026IST
Market cap
₹6,407 Cr
Revenue (TTM)
₹692 Cr
P/E Ratio
65.2
P/B Ratio
12.3
Div. Yield
0 %
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,407 | 92 | 75 | 22,899 | 11,785 |
Revenue (₹ Cr) |
692 | 247 | 66 | 2,956 | 5,325 |
Net Profit (₹ Cr) |
98.20 | 8.66 | 5.23 | 411.28 | 303.71 |
Net Margin (%) |
13.80 | 3.50 | 7.82 | 13.45 | 5.66 |
RoE (%) |
26.85 | 9.35 | 2.82 | 21.33 | 22.82 |
Price to Earnings |
65.25 | 10.57 | 14.36 | 56.34 | 37.97 |
Price-To-Book |
12.31 | 0.94 | 0.40 | 11.12 | 7.47 |
Income Statement (₹ Cr)
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
Operating Revenue
|
692.00 | 240.43 | 84.56 | 2,863.63 | 5,024.60 |
|
Total Income
|
711.78 | 240.76 | 86.13 | 2,967.85 | 5,061.73 |
|
Total Expenditure
|
504.15 | 222.55 | 67.28 | 1,996.19 | 4,541.15 |
|
EBITDA
|
187.85 | 17.87 | 17.28 | 867.44 | 483.45 |
|
Depreciation
|
46.69 | 3.17 | 4.30 | 311.01 | 87.27 |
|
EBIT
|
141.16 | 14.70 | 12.99 | 556.43 | 396.18 |
|
Interest
|
25.98 | 4.12 | 1.09 | 110.94 | 122.77 |
|
Other Income
|
19.78 | 0.34 | 1.57 | 104.22 | 37.13 |
|
Exceptional Items
|
-- | -- | -- | -- | -1.23 |
|
Profit before Tax
|
134.96 | 10.92 | 13.47 | 551.25 | 309.30 |
|
Provision for Tax
|
36.76 | 2.73 | 3.45 | 135.36 | 39.28 |
|
Profit after Tax
|
98.20 | 8.18 | 10.01 | 415.89 | 270.03 |
Liabilities (₹ Cr)
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
502.95 | 95.18 | 186.36 | 1,993.15 | 1,459.81 |
|
Minority Interest
|
-- | -- | -- | 33.55 | -21.82 |
|
Non-Current Liabilities
|
147.05 | 14.87 | 2.66 | 1,312.85 | 408.95 |
|
Current Liabilities
|
274.83 | 78.33 | 14.91 | 633.00 | 1,450.37 |
|
Total Liabilities
|
924.84 | 188.38 | 205.07 | 4,015.30 | 3,317.10 |
Assets (₹ Cr)
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
371.78 | 54.60 | 145.98 | 2,143.28 | 1,013.05 |
|
Current Assets
|
553.06 | 133.78 | 57.96 | 1,829.27 | 2,284.25 |
|
Total Assets
|
924.84 | 188.38 | 205.07 | 4,015.30 | 3,317.10 |
|
Total Debt*
|
223.58 | 70.70 | 12.02 | 0.00 | 686.77 |
|
Net Current Assets
|
278.23 | 55.45 | 43.05 | 1,196.27 | 833.88 |
|
Contingent Liabilities
|
108.97 | 1.33 | 0.39 | 5.05 | 799.12 |
Cashflow (₹ Cr)
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
28.26 | 4.68 | 17.28 | 473.79 | 398.34 |
|
Cash Flow from Investing Activities
|
-102.66 | -12.27 | -20.74 | -99.99 | -158.01 |
|
Cash from Financing Activities
|
69.75 | 7.72 | 4.03 | -436.07 | -45.92 |
|
Net Cash Inflow / Outflow
|
-4.65 | 0.12 | 0.57 | -62.27 | 194.40 |
Ratios
Profitability Ratios
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.15 | 9.65 | 7.60 | 35.77 | 22.42 |
|
ROE (%)
|
26.85 | 8.97 | 5.52 | 22.80 | 20.79 |
|
ROA (%)
|
12.61 | 4.57 | 5.08 | 11.44 | 9.09 |
|
EBIT Margin (%)
|
30.00 | 7.58 | 22.29 | 33.93 | 10.36 |
|
Net Margin (%)
|
13.80 | 3.40 | 11.63 | 14.01 | 5.33 |
|
Cash Profit Margin (%)
|
20.94 | 4.72 | 16.92 | 22.10 | 7.11 |
Growth Ratios
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.17 | 0.02 | -16.52 | 14.21 | 11.50 |
|
EBIT Growth (%)
|
4.02 | -2.17 | -16.36 | 14.26 | 15.57 |
|
Net Profit Growth (%)
|
-12.31 | -9.02 | -33.25 | 17.33 | 17.01 |
|
EPS Growth (%)
|
-12.31 | -9.02 | -33.25 | 17.14 | 11.30 |
|
Book Value Growth (%)
|
87.70 | 9.03 | 5.68 | 16.64 | 27.39 |
Valuation Ratios
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 10.00 | 9.08 | 59.17 | 22.56 |
|
Price / Book Value
|
0.00 | 0.86 | 0.49 | 12.39 | 4.30 |
|
Dividend Yield (%)
|
-- | 0.56 | 0.00 | 0.67 | 1.07 |
|
EV/EBITDA
|
0.90 | 8.34 | 5.34 | 24.99 | 11.92 |
|
Market Cap (₹ Cr)
|
0.00 | 81.82 | 90.90 | 24,326.82 | 6,264.67 |
Solvency Ratios
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.47 | 0.74 | 0.06 | 0.00 | 0.47 |
|
Short term debt to equity ratio
|
0.21 | 0.58 | 0.04 | -- | 0.38 |
|
Current Ratio
|
2.01 | 1.71 | 3.89 | 2.89 | 1.57 |
|
Quick Ratio
|
1.30 | 0.48 | 2.36 | 1.54 | 0.97 |
|
Interest Coverage
|
6.20 | 3.65 | 13.38 | 5.97 | 3.52 |
Operating Efficiency Ratios
| Kusumgar | Acknit | Fiberweb (India) | Metro Brands | Pearl Global | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.71 | 12.24 | 7.86 | 3.49 | 8.11 |
|
Asset Turnover
|
0.89 | 1.34 | 0.43 | 0.90 | 1.69 |
|
Receivable days
|
76.32 | 46.21 | 50.32 | 10.60 | 26.56 |
|
Inventory Days
|
87.49 | 137.21 | 101.26 | 82.82 | 57.62 |
|
Payable days
|
81.17 | 41.25 | 32.80 | 76.32 | 86.91 |
|
Cash Conversion Cycle
|
82.65 | 142.16 | 118.78 | 17.09 | -2.73 |