Market cap
₹141 Cr
Revenue (TTM)
₹77 Cr
P/E Ratio
22.5
P/B Ratio
6.8
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
77.44
|
55.22
|
31.62
|
--
|
--
|
--
|
|||||
|
Total Income
|
78.31
|
55.23
|
31.62
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
67.14
|
48.33
|
27.88
|
--
|
--
|
--
|
|||||
|
EBITDA
|
10.30
|
6.89
|
3.74
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.34
|
0.21
|
0.13
|
--
|
--
|
--
|
|||||
|
EBIT
|
9.96
|
6.68
|
3.60
|
--
|
--
|
--
|
|||||
|
Interest
|
1.96
|
1.28
|
0.66
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.87
|
0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.87
|
5.41
|
2.94
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.62
|
1.40
|
0.79
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
6.25
|
4.02
|
2.16
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.92
|
12.67
|
6.74
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.69
|
0.59
|
0.03
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
27.89
|
19.83
|
14.19
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
51.51
|
33.09
|
20.95
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.28
|
8.39
|
1.63
|
--
|
--
|
--
|
|||||
|
Current Assets
|
42.23
|
24.70
|
19.32
|
--
|
--
|
--
|
|||||
|
Total Assets
|
51.51
|
33.09
|
20.95
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
19.00
|
12.85
|
7.09
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
14.34
|
4.87
|
5.14
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.14
|
-13.66
|
-9.07
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.70
|
-1.37
|
-1.76
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
6.15
|
15.99
|
11.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.68
|
0.96
|
0.18
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.25
|
8.51
|
4.78
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
13.97
|
8.95
|
5.07
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
40.10
|
26.85
|
14.94
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-13.00
|
-28.94
|
-20.12
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-14.79
|
-31.97
|
-25.03
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
34.14
|
34.02
|
26.07
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
39.57
|
41.38
|
32.02
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
14.78
|
14.86
|
10.30
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.86
|
12.10
|
11.40
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.98
|
7.27
|
6.82
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
8.51
|
7.65
|
7.24
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
40.25
|
74.65
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
49.14
|
85.29
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
55.66
|
86.11
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
55.66
|
77.87
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
49.33
|
88.04
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.09
|
2.40
|
3.06
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.00
|
1.01
|
1.05
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.76
|
0.97
|
1.05
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.51
|
1.25
|
1.36
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.62
|
0.60
|
0.74
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
5.53
|
5.23
|
5.46
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.55
|
16.36
|
22.54
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.83
|
2.04
|
1.51
|
--
|
--
|
--
|
|||||
|
Receivable days
|
49.68
|
53.41
|
82.28
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
88.98
|
71.62
|
102.55
|
--
|
--
|
--
|
|||||
|
Payable days
|
-49.18
|
-95.63
|
-182.85
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
187.83
|
220.66
|
367.69
|
--
|
--
|
--
|