Market cap
₹151 Cr
Revenue (TTM)
₹55 Cr
P/E Ratio
24.2
P/B Ratio
3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
55.22
|
31.62
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
55.23
|
31.62
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
48.37
|
27.88
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
6.85
|
3.74
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.21
|
0.13
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
6.64
|
3.60
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
1.28
|
0.66
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.01
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.38
|
2.94
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.36
|
0.79
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
4.02
|
2.16
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.67
|
6.74
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.59
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
19.83
|
14.19
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
33.09
|
20.95
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.33
|
1.63
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
24.76
|
19.32
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
33.09
|
20.95
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
12.85
|
7.09
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
4.93
|
5.14
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.95
|
-9.07
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-4.60
|
-1.76
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
6.40
|
11.01
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.85
|
0.18
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.51
|
4.78
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
8.95
|
5.07
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
26.85
|
14.94
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-2.02
|
-20.12
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-7.78
|
-25.03
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
33.83
|
26.07
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
41.38
|
32.02
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
14.86
|
10.30
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.03
|
11.40
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.27
|
6.82
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.65
|
7.24
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
74.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
84.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
86.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
77.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
88.04
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.41
|
3.06
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.01
|
1.05
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.97
|
1.05
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.25
|
1.36
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.60
|
0.74
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
5.21
|
5.46
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.36
|
22.54
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
2.04
|
1.51
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
53.41
|
82.28
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
71.62
|
102.55
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
-194.92
|
-182.85
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
319.95
|
367.69
|
--
|
--
|
--
|
--
|