Market cap
₹228 Cr
Revenue (TTM)
₹143 Cr
P/E Ratio
16.2
P/B Ratio
3.3
Div. Yield
0 %
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
228 | 2,190 | 370 | 202 | 163 |
Revenue (₹ Cr) |
143 | 775 | 72 | 112 | 44 |
Net Profit (₹ Cr) |
14.10 | 65.45 | 19.61 | 5.86 | 4.89 |
Net Margin (%) |
9.80 | 8.32 | 25.76 | 5.18 | 10.76 |
RoE (%) |
24.92 | 23.13 | 21.62 | 5.52 | 14.96 |
Price to Earnings |
16.23 | 37.31 | 18.85 | 34.52 | 32.58 |
Price-To-Book |
3.34 | 7.45 | 3.75 | 1.68 | 4.46 |
Income Statement (₹ Cr)
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
143.04 | 714.52 | 72.46 | -- | -- |
|
Total Income
|
143.81 | 727.25 | 76.61 | -- | -- |
|
Total Expenditure
|
116.02 | 629.29 | 48.49 | -- | -- |
|
EBITDA
|
27.02 | 85.24 | 23.97 | -- | -- |
|
Depreciation
|
0.78 | 3.54 | 1.20 | -- | -- |
|
EBIT
|
26.24 | 81.70 | 22.77 | -- | -- |
|
Interest
|
8.08 | 16.54 | 0.05 | -- | -- |
|
Other Income
|
0.77 | 12.72 | 4.15 | -- | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
18.93 | 77.88 | 26.87 | -- | -- |
|
Provision for Tax
|
4.83 | 19.79 | 6.80 | -- | -- |
|
Profit after Tax
|
14.10 | 58.08 | 20.06 | -- | -- |
Liabilities (₹ Cr)
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
63.62 | 278.12 | 96.37 | -- | -- |
|
Minority Interest
|
0.37 | 12.83 | -- | -- | -- |
|
Non-Current Liabilities
|
2.78 | 40.56 | 1.36 | -- | -- |
|
Current Liabilities
|
126.27 | 335.55 | 12.18 | -- | -- |
|
Total Liabilities
|
193.44 | 667.06 | 109.91 | -- | -- |
Assets (₹ Cr)
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.28 | 224.95 | 15.74 | -- | -- |
|
Current Assets
|
184.75 | 442.11 | 94.17 | -- | -- |
|
Total Assets
|
193.44 | 667.06 | 109.91 | -- | -- |
|
Total Debt*
|
75.42 | 122.13 | 0.00 | -- | -- |
|
Net Current Assets
|
58.48 | 106.56 | 81.99 | -- | -- |
|
Contingent Liabilities
|
48.87 | 362.78 | 4.64 | -- | -- |
Cashflow (₹ Cr)
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.10 | -9.68 | 10.75 | -- | -- |
|
Cash Flow from Investing Activities
|
-0.60 | -33.33 | -7.36 | -- | -- |
|
Cash from Financing Activities
|
11.55 | 68.51 | -3.70 | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.14 | 25.49 | -0.31 | -- | -- |
Ratios
Profitability Ratios
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.10 | 28.24 | 30.45 | -- | -- |
|
ROE (%)
|
24.92 | 24.45 | 22.69 | -- | -- |
|
ROA (%)
|
7.99 | 10.15 | 19.78 | -- | -- |
|
EBIT Margin (%)
|
19.43 | 13.71 | 38.81 | -- | -- |
|
Net Margin (%)
|
9.80 | 7.99 | 26.19 | -- | -- |
|
Cash Profit Margin (%)
|
10.40 | 8.62 | 29.34 | -- | -- |
Growth Ratios
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.36 | 79.68 | 0.39 | -- | -- |
|
EBIT Growth (%)
|
38.44 | 65.40 | -8.70 | -- | -- |
|
Net Profit Growth (%)
|
49.75 | 74.74 | -9.73 | -- | -- |
|
EPS Growth (%)
|
50.22 | 65.37 | -9.73 | -- | -- |
|
Book Value Growth (%)
|
28.41 | 41.23 | 19.79 | -- | -- |
Valuation Ratios
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 35.67 | 13.60 | -- | -- |
|
Price / Book Value
|
0.00 | 6.63 | 2.83 | -- | -- |
|
Dividend Yield (%)
|
-- | 0.12 | 1.35 | -- | -- |
|
EV/EBITDA
|
3.18 | 18.90 | 9.69 | -- | -- |
|
Market Cap (₹ Cr)
|
0.00 | 1,845.04 | 272.93 | -- | -- |
Solvency Ratios
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.19 | 0.44 | 0.00 | -- | -- |
|
Short term debt to equity ratio
|
1.01 | 0.24 | -- | -- | -- |
|
Current Ratio
|
1.46 | 1.32 | 7.73 | -- | -- |
|
Quick Ratio
|
0.69 | 1.14 | 7.28 | -- | -- |
|
Interest Coverage
|
3.34 | 5.71 | 514.70 | -- | -- |
Operating Efficiency Ratios
| IC Electricals | Advait Energy Transitions | Fluidomat | Affordable Robotic | Aartech Solonics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.79 | 20.69 | 40.89 | -- | -- |
|
Asset Turnover
|
0.81 | 1.25 | 0.71 | -- | -- |
|
Receivable days
|
80.54 | 85.59 | 131.18 | -- | -- |
|
Inventory Days
|
233.87 | 18.62 | 26.79 | -- | -- |
|
Payable days
|
166.94 | 168.21 | 55.39 | -- | -- |
|
Cash Conversion Cycle
|
147.47 | -64.00 | 102.58 | -- | -- |