Market cap
₹13,10,077 Cr
Revenue (TTM)
₹1,46,885 Cr
P/E Ratio
43.6
P/B Ratio
3.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,46,885.30
|
1,28,218.40
|
1,09,558.10
|
--
|
--
|
--
|
|||||
|
Total Income
|
1,49,884.50
|
1,29,333.00
|
1,10,183.30
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
73,621.30
|
65,139.70
|
55,192.00
|
--
|
--
|
--
|
|||||
|
EBITDA
|
73,264.00
|
63,078.70
|
54,366.10
|
--
|
--
|
--
|
|||||
|
Depreciation
|
27,248.90
|
24,137.60
|
22,103.10
|
--
|
--
|
--
|
|||||
|
EBIT
|
46,015.10
|
38,941.10
|
32,263.00
|
--
|
--
|
--
|
|||||
|
Interest
|
8,661.20
|
4,928.40
|
4,080.20
|
--
|
--
|
--
|
|||||
|
Other Income
|
2,999.20
|
1,114.60
|
625.20
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
40,353.10
|
35,127.30
|
28,808.00
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
10,300.40
|
9,007.00
|
7,374.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
30,052.70
|
26,120.30
|
21,434.00
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
15.20
|
1.20
|
-1.40
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-3.60
|
-11.30
|
-10.80
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
30,064.30
|
26,110.20
|
21,421.80
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,35,976.90
|
3,05,047.40
|
2,78,286.40
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
1,099.30
|
1,133.80
|
1,135.30
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,11,284.00
|
1,96,910.80
|
1,88,889.50
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
67,180.70
|
78,101.10
|
71,218.20
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
6,15,540.90
|
5,81,193.10
|
5,39,529.40
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5,42,784.30
|
5,25,279.80
|
5,01,290.20
|
--
|
--
|
--
|
|||||
|
Current Assets
|
72,756.60
|
55,913.30
|
38,239.20
|
--
|
--
|
--
|
|||||
|
Total Assets
|
6,15,540.90
|
5,81,193.10
|
5,39,529.40
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
70,781.00
|
73,060.30
|
54,348.90
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
5,575.90
|
-22,187.80
|
-32,979.00
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
1,502.10
|
3,018.30
|
2,792.40
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
77,556.30
|
68,155.70
|
57,661.60
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-43,590.90
|
-63,726.40
|
-56,587.60
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-25,419.00
|
1,093.30
|
379.30
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
8,546.40
|
5,522.60
|
1,453.30
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
33.63
|
29.21
|
23.96
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
64.10
|
56.22
|
48.70
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
375.16
|
340.42
|
310.53
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
86.76
|
76.25
|
64.51
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
30.49
|
12.28
|
-7.44
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
12.49
|
11.27
|
9.89
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
9.40
|
8.98
|
7.72
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
5.02
|
4.66
|
3.97
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
31.33
|
30.37
|
29.45
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
20.05
|
20.20
|
19.45
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
33.25
|
33.45
|
33.88
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.56
|
17.03
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
18.17
|
20.70
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
15.06
|
21.86
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
15.14
|
21.89
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
10.21
|
9.62
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.82
|
1.15
|
1.10
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.21
|
0.24
|
0.20
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.08
|
0.03
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.08
|
0.72
|
0.54
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.08
|
0.71
|
0.54
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
5.66
|
8.13
|
8.06
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.72
|
1.92
|
2.60
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.29
|
0.27
|
0.24
|
--
|
--
|
--
|
|||||
|
Receivable days
|
5.28
|
6.45
|
8.10
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
0.52
|
0.42
|
0.34
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|