Market cap
₹93 Cr
Revenue (TTM)
₹67 Cr
P/E Ratio
12.4
P/B Ratio
1.9
Div. Yield
0 %
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
93 | 438 | 33 | 30 | 27 |
Revenue (₹ Cr) |
67 | 517 | -- | 10 | -- |
Net Profit (₹ Cr) |
7.48 | 97.98 | -0.37 | -2.25 | -2.90 |
Net Margin (%) |
11.16 | 18.78 | -2,164.71 | -18.87 | -330.79 |
RoE (%) |
55.45 | -7.50 | -24.37 | -25.16 | -- |
Price to Earnings |
12.43 | 4.47 | -- | -- | -- |
Price-To-Book |
1.90 | 0.92 | 26.53 | 8.79 | -0.44 |
Income Statement (₹ Cr)
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
Operating Revenue
|
66.67 | 493.98 | -- | -- | -- |
|
Total Income
|
67.00 | 497.90 | -- | -- | 0.60 |
|
Total Expenditure
|
52.33 | 457.85 | -- | -- | -- |
|
EBITDA
|
14.35 | 36.13 | -- | -- | -- |
|
Depreciation
|
2.05 | 33.53 | -- | -- | 0.00 |
|
EBIT
|
12.30 | 2.60 | -- | -- | 0.00 |
|
Interest
|
2.76 | 9.22 | -- | -- | 2.69 |
|
Other Income
|
0.32 | 3.92 | -- | -- | 0.60 |
|
Exceptional Items
|
-- | -18.46 | -- | -- | -- |
|
Profit before Tax
|
9.87 | -21.16 | -- | -- | -2.09 |
|
Provision for Tax
|
2.39 | 12.14 | -- | -- | -- |
|
Profit after Tax
|
7.48 | -33.30 | -- | -- | -2.09 |
Liabilities (₹ Cr)
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.78 | 349.62 | -- | -- | -61.22 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
12.38 | 63.17 | -- | -- | 70.34 |
|
Current Liabilities
|
49.16 | 187.71 | -- | -- | 0.65 |
|
Total Liabilities
|
81.76 | 625.65 | -- | -- | 9.77 |
Assets (₹ Cr)
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
20.61 | 326.75 | -- | -- | 8.65 |
|
Current Assets
|
60.71 | 206.49 | -- | -- | 1.12 |
|
Total Assets
|
81.76 | 625.65 | -- | -- | 9.77 |
|
Total Debt*
|
34.58 | 165.97 | -- | -- | 38.50 |
|
Net Current Assets
|
11.55 | 18.78 | -- | -- | 0.47 |
|
Contingent Liabilities
|
0.80 | 59.36 | -- | -- | 4.23 |
Cashflow (₹ Cr)
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.66 | 3.26 | -- | -- | -0.18 |
|
Cash Flow from Investing Activities
|
-8.07 | -72.92 | -- | -- | -0.34 |
|
Cash from Financing Activities
|
4.74 | 79.28 | -- | -- | 0.50 |
|
Net Cash Inflow / Outflow
|
0.33 | 9.62 | -- | -- | -0.02 |
Ratios
Profitability Ratios
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.88 | -2.46 | -- | -- | 0.00 |
|
ROE (%)
|
55.45 | -9.11 | -- | -- | 0.00 |
|
ROA (%)
|
10.91 | -5.99 | -- | -- | -21.58 |
|
EBIT Margin (%)
|
22.00 | 8.11 | -- | -- | -- |
|
Net Margin (%)
|
11.16 | -6.69 | -- | -- | -346.79 |
|
Cash Profit Margin (%)
|
14.29 | 0.05 | -- | -- | -- |
Growth Ratios
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
38.32 | 6.02 | -- | -- | -- |
|
EBIT Growth (%)
|
134.51 | 4.65 | -- | -- | -- |
|
Net Profit Growth (%)
|
384.40 | -1,516.50 | -- | -- | 28.40 |
|
EPS Growth (%)
|
346.54 | -1,201.64 | -- | -- | 28.40 |
|
Book Value Growth (%)
|
174.61 | -8.64 | -- | -- | -5.16 |
Valuation Ratios
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | -- | 0.00 |
|
Price / Book Value
|
0.00 | 1.28 | -- | -- | -0.40 |
|
Dividend Yield (%)
|
-- | 0.00 | -- | -- | 0.00 |
|
EV/EBITDA
|
2.70 | 14.85 | -- | -- | 103.47 |
|
Market Cap (₹ Cr)
|
0.00 | 447.64 | -- | -- | -- |
Solvency Ratios
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.75 | 0.48 | -- | -- | -0.63 |
|
Short term debt to equity ratio
|
0.76 | 0.21 | -- | -- | -- |
|
Current Ratio
|
1.23 | 1.10 | -- | -- | 1.72 |
|
Quick Ratio
|
0.75 | 0.73 | -- | -- | 1.72 |
|
Interest Coverage
|
4.58 | -1.30 | -- | -- | 0.22 |
Operating Efficiency Ratios
| SK Offset | Repro India | Inland Printers | Kaiser | Infomedia Press | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
51.70 | 15.22 | -- | -- | -- |
|
Asset Turnover
|
0.97 | 0.89 | -- | -- | 0.00 |
|
Receivable days
|
181.41 | 50.34 | -- | -- | -- |
|
Inventory Days
|
81.24 | 44.78 | -- | -- | -- |
|
Payable days
|
157.34 | 75.79 | -- | -- | -- |
|
Cash Conversion Cycle
|
105.31 | 19.33 | -- | -- | -- |