Clay Craft India Peer Comparison

NSE: CLAYCRAFT

₹166.70

₹19.10 (12.94%)

As on 18-Sep-2026IST

Market cap

₹343 Cr

Revenue (TTM)

₹180 Cr

P/E Ratio

12.7

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Market cap (₹ Cr)	343	7,275	7,269	3,214	1,817
Revenue (₹ Cr)	180	2,321	3,178	959	315
Net Profit (₹ Cr)	26.92	324.26	190.03	108.11	93.15
Net Margin (%)	14.58	13.64	5.86	11.09	26.86
RoE (%)	17.64	12.73	10.84	18.33	11.65
Price to Earnings	12.69	23.25	37.61	30.09	19.51
Price-To-Book	1.24	3.07	3.58	5.02	2.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Operating Revenue	179.89	2,323.71	2,973.57	923.95	309.06
Total Income	184.57	2,378.76	3,040.91	937.07	341.26
Total Expenditure	137.81	1,852.37	2,696.50	744.02	193.34
EBITDA	42.07	471.34	277.07	179.93	115.73
Depreciation	6.36	77.73	80.95	39.56	20.86
EBIT	35.72	393.61	196.12	140.37	94.87
Interest	4.34	1.53	16.33	22.46	4.89
Other Income	4.68	55.05	67.34	13.12	32.20
Exceptional Items	--	-7.44	-27.35	-1.13	-1.79
Profit before Tax	36.06	439.70	219.78	129.90	120.39
Provision for Tax	9.15	108.19	63.11	30.93	28.08
Profit after Tax	26.92	331.51	156.67	98.97	92.30

Liabilities (₹ Cr)

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Shareholder's Funds	166.06	2,700.95	1,979.89	608.42	820.36
Minority Interest	--	--	-8.17	5.93	--
Non-Current Liabilities	31.47	33.29	181.78	66.15	41.43
Current Liabilities	54.42	267.87	560.39	361.68	32.79
Total Liabilities	251.95	3,002.10	2,713.89	1,042.18	894.58

Assets (₹ Cr)

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Non-Current Assets	131.79	831.89	749.95	520.86	249.00
Current Assets	120.16	2,170.21	1,963.94	521.32	645.58
Total Assets	251.95	3,002.10	2,713.89	1,042.18	894.58
Total Debt*	49.98	34.62	55.13	269.62	8.29
Net Current Assets	65.74	1,902.34	1,403.55	159.64	612.78
Contingent Liabilities	3.47	50.02	42.10	0.23	2.89

Cashflow (₹ Cr)

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Cash From Operating Activities	26.64	255.06	209.73	108.64	67.61
Cash Flow from Investing Activities	-21.08	-175.67	-88.70	-89.19	22.62
Cash from Financing Activities	-1.89	-4.71	-116.05	-24.69	-90.22
Net Cash Inflow / Outflow	3.68	74.68	4.98	-5.24	0.01

Ratios

Profitability Ratios

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
ROCE (%)	20.06	17.15	11.92	18.25	15.06
ROE (%)	17.64	15.45	8.14	17.45	11.22
ROA (%)	11.47	11.75	5.98	10.02	10.28
EBIT Margin (%)	25.99	22.65	11.58	20.89	47.86
Net Margin (%)	14.58	13.94	5.15	10.56	27.05
Cash Profit Margin (%)	18.50	17.61	7.14	14.99	36.37

Growth Ratios

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Revenue Growth (%)	18.39	8.77	9.53	13.29	-6.87
EBIT Growth (%)	19.90	-5.16	3.25	28.92	-5.19
Net Profit Growth (%)	24.24	-9.07	45.05	53.87	-4.43
EPS Growth (%)	30.15	-9.07	42.72	53.78	-4.43
Book Value Growth (%)	19.43	14.63	5.24	15.74	-0.49

Valuation Ratios

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Price / Earnings	0.00	25.85	36.65	21.84	19.72
Price / Book Value	0.00	3.74	2.98	3.52	2.22
Dividend Yield (%)	--	0.39	1.75	0.40	3.05
EV/EBITDA	0.70	16.10	15.46	12.20	12.35
Market Cap (₹ Cr)	0.00	8,570.30	5,886.18	2,144.40	1,819.83

Solvency Ratios

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Debt to Equity	0.30	0.02	0.03	0.44	0.01
Short term debt to equity ratio	0.14	0.01	0.00	0.30	0.01
Current Ratio	2.21	8.10	3.50	1.44	19.69
Quick Ratio	1.25	6.11	2.30	0.73	16.94
Interest Coverage	9.31	288.52	14.46	6.78	25.62

Operating Efficiency Ratios

	Clay Craft India	Cello World	TTK Prestige	Carysil	La Opala Rg
Debtors to sales (%)	9.62	32.26	9.58	17.40	9.65
Asset Turnover	0.77	0.82	1.27	0.94	0.35
Receivable days	31.17	110.54	31.33	60.59	34.31
Inventory Days	99.83	83.19	70.51	94.86	94.22
Payable days	34.61	50.04	56.79	85.76	113.07
Cash Conversion Cycle	96.39	143.69	45.05	69.69	15.47