Clay Craft India Peer Comparison

NSE: CLAYCRAFT

₹159.00

₹3.00 (1.92%)

As on 28-Aug-2026 15:31IST

Market cap

₹321 Cr

Revenue (TTM)

₹180 Cr

P/E Ratio

11.9

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Market cap (₹ Cr)	321	8,134	7,731	3,161	1,889
Revenue (₹ Cr)	180	3,178	2,321	959	315
Net Profit (₹ Cr)	26.92	190.03	324.26	108.11	93.15
Net Margin (%)	14.58	5.86	13.64	11.09	26.86
RoE (%)	17.64	10.84	12.73	18.33	11.65
Price to Earnings	11.88	42.08	24.71	29.60	20.28
Price-To-Book	1.16	4.00	3.27	4.94	2.23

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Operating Revenue	179.89	2,973.57	2,323.71	--	309.06
Total Income	184.57	3,040.91	2,378.76	--	341.26
Total Expenditure	137.81	2,696.50	1,852.37	--	193.34
EBITDA	42.07	277.07	471.34	--	115.73
Depreciation	6.36	80.95	77.73	--	20.86
EBIT	35.72	196.12	393.61	--	94.87
Interest	4.34	16.33	1.53	--	4.89
Other Income	4.68	67.34	55.05	--	32.20
Exceptional Items	--	-27.35	-7.44	--	-1.79
Profit before Tax	36.06	219.78	439.70	--	120.39
Provision for Tax	9.15	63.11	108.19	--	28.08
Profit after Tax	26.92	156.67	331.51	--	92.30

Liabilities (₹ Cr)

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Shareholder's Funds	166.06	1,979.89	2,700.95	--	820.36
Minority Interest	--	-8.17	--	--	--
Non-Current Liabilities	31.47	181.78	33.29	--	41.43
Current Liabilities	54.42	560.39	267.87	--	32.79
Total Liabilities	251.95	2,713.89	3,002.10	--	894.58

Assets (₹ Cr)

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Non-Current Assets	131.79	749.95	831.89	--	249.00
Current Assets	120.16	1,963.94	2,170.21	--	645.58
Total Assets	251.95	2,713.89	3,002.10	--	894.58
Total Debt*	49.98	55.13	34.62	--	8.29
Net Current Assets	65.74	1,403.55	1,902.34	--	612.78
Contingent Liabilities	3.47	42.10	50.02	--	2.89

Cashflow (₹ Cr)

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Cash From Operating Activities	26.64	209.73	255.06	--	67.61
Cash Flow from Investing Activities	-21.08	-88.70	-175.67	--	22.62
Cash from Financing Activities	-1.89	-116.05	-4.71	--	-90.22
Net Cash Inflow / Outflow	3.68	4.98	74.68	--	0.01

Ratios

Profitability Ratios

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
ROCE (%)	20.06	11.92	17.15	--	15.06
ROE (%)	17.64	8.14	15.45	--	11.22
ROA (%)	11.47	5.98	11.75	--	10.28
EBIT Margin (%)	25.99	11.58	22.65	--	47.86
Net Margin (%)	14.58	5.15	13.94	--	27.05
Cash Profit Margin (%)	18.50	7.14	17.61	--	36.37

Growth Ratios

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Revenue Growth (%)	18.39	9.53	8.77	--	-6.87
EBIT Growth (%)	19.90	3.25	-5.16	--	-5.19
Net Profit Growth (%)	24.24	45.05	-9.07	--	-4.43
EPS Growth (%)	30.15	42.72	-9.07	--	-4.43
Book Value Growth (%)	19.43	5.24	14.63	--	-0.49

Valuation Ratios

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Price / Earnings	0.00	36.65	25.85	--	19.72
Price / Book Value	0.00	2.98	3.74	--	2.22
Dividend Yield (%)	--	1.75	0.39	--	3.05
EV/EBITDA	0.70	15.46	16.10	--	12.35
Market Cap (₹ Cr)	0.00	5,886.18	8,570.30	--	1,819.83

Solvency Ratios

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Debt to Equity	0.30	0.03	0.02	--	0.01
Short term debt to equity ratio	0.14	0.00	0.01	--	0.01
Current Ratio	2.21	3.50	8.10	--	19.69
Quick Ratio	1.25	2.30	6.11	--	16.94
Interest Coverage	9.31	14.46	288.52	--	25.62

Operating Efficiency Ratios

	Clay Craft India	TTK Prestige	Cello World	Carysil	La Opala Rg
Debtors to sales (%)	9.62	9.58	32.26	--	9.65
Asset Turnover	0.77	1.27	0.82	--	0.35
Receivable days	31.17	31.33	110.54	--	34.31
Inventory Days	99.83	70.51	83.19	--	94.22
Payable days	34.61	56.79	50.04	--	113.07
Cash Conversion Cycle	96.39	45.05	143.69	--	15.47