Market cap
₹36 Cr
Revenue (TTM)
₹55 Cr
P/E Ratio
6.8
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
54.78
|
46.83
|
40.22
|
36.85
|
--
|
--
|
|||||
|
Total Income
|
54.78
|
46.83
|
40.22
|
36.85
|
--
|
--
|
|||||
|
Total Expenditure
|
46.30
|
41.86
|
36.44
|
36.02
|
--
|
--
|
|||||
|
EBITDA
|
8.48
|
4.97
|
3.77
|
0.83
|
--
|
--
|
|||||
|
Depreciation
|
0.61
|
0.37
|
0.39
|
0.41
|
--
|
--
|
|||||
|
EBIT
|
7.86
|
4.60
|
3.38
|
0.43
|
--
|
--
|
|||||
|
Interest
|
0.91
|
0.91
|
0.74
|
0.36
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.95
|
3.69
|
2.65
|
0.06
|
--
|
--
|
|||||
|
Provision for Tax
|
1.75
|
0.96
|
0.69
|
0.02
|
--
|
--
|
|||||
|
Profit after Tax
|
5.20
|
2.74
|
1.96
|
0.05
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.24
|
7.04
|
2.44
|
0.48
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.44
|
2.68
|
2.89
|
2.34
|
--
|
--
|
|||||
|
Current Liabilities
|
13.90
|
9.96
|
8.98
|
6.18
|
--
|
--
|
|||||
|
Total Liabilities
|
26.57
|
19.68
|
14.34
|
9.02
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.75
|
6.61
|
3.91
|
2.81
|
--
|
--
|
|||||
|
Current Assets
|
16.83
|
13.08
|
10.40
|
6.18
|
--
|
--
|
|||||
|
Total Assets
|
26.57
|
19.68
|
14.34
|
9.02
|
--
|
--
|
|||||
|
Total Debt*
|
11.05
|
10.11
|
9.84
|
7.35
|
--
|
--
|
|||||
|
Net Current Assets
|
2.93
|
3.12
|
1.42
|
0.01
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.21
|
0.59
|
0.60
|
0.63
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.99
|
1.89
|
-0.17
|
-1.52
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.75
|
-3.07
|
-1.48
|
-0.06
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
0.02
|
1.22
|
1.76
|
1.67
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.26
|
0.05
|
0.11
|
0.08
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
10.84
|
5.70
|
4.45
|
0.11
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
12.12
|
6.47
|
5.34
|
1.03
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
25.52
|
14.68
|
5.55
|
1.10
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
8.32
|
3.94
|
-17.28
|
-152.41
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-1.51
|
-4.56
|
-236.46
|
-202.05
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
38.88
|
31.27
|
33.66
|
5.45
|
--
|
--
|
|||||
|
ROE (%)
|
53.95
|
57.71
|
134.07
|
9.83
|
--
|
--
|
|||||
|
ROA (%)
|
22.48
|
16.10
|
16.82
|
0.53
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
14.35
|
9.83
|
8.41
|
1.16
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.49
|
5.84
|
4.87
|
0.13
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
10.61
|
6.62
|
5.84
|
1.23
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.97
|
16.45
|
9.12
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
70.80
|
36.14
|
692.24
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
90.10
|
39.57
|
4,035.02
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
90.10
|
28.04
|
4,036.03
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
73.88
|
188.24
|
406.62
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.80
|
2.94
|
2.56
|
8.74
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.90
|
1.44
|
4.03
|
15.25
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.89
|
1.09
|
2.90
|
10.60
|
--
|
--
|
|||||
|
Current Ratio
|
1.21
|
1.31
|
1.16
|
1.00
|
--
|
--
|
|||||
|
Quick Ratio
|
0.82
|
0.86
|
0.88
|
0.83
|
--
|
--
|
|||||
|
Interest Coverage
|
8.61
|
5.06
|
4.59
|
1.18
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.12
|
16.87
|
18.02
|
11.43
|
--
|
--
|
|||||
|
Asset Turnover
|
2.37
|
2.76
|
3.45
|
4.10
|
--
|
--
|
|||||
|
Receivable days
|
57.58
|
59.04
|
52.00
|
41.72
|
--
|
--
|
|||||
|
Inventory Days
|
32.90
|
27.30
|
16.11
|
10.39
|
--
|
--
|
|||||
|
Payable days
|
8.23
|
8.85
|
9.96
|
9.80
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
82.24
|
77.49
|
58.16
|
42.31
|
--
|
--
|