Dhoot Transmission Peer Comparison

NSE: DHOOTTRANS | BSE: 544867

₹1,439.10

₹-49.80 (-3.34%)

As on 21-Oct-2026 12:49IST

Market cap

₹30,238 Cr

Revenue (TTM)

₹4,525 Cr

P/E Ratio

76.2

P/B Ratio

7.6

Div. Yield

0 %

Edit

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Market cap (₹ Cr)	30,238	619	376	9	25,052
Revenue (₹ Cr)	4,525	4,015	1,099	2	4,502
Net Profit (₹ Cr)	396.84	-5.04	-999.13	--	1,555.96
Net Margin (%)	8.70	-0.12	-88.47	0.04	30.78
RoE (%)	23.17	-0.20	--	-7.94	12.66
Price to Earnings	76.23	--	--	--	16.38
Price-To-Book	7.63	0.55	-0.09	5.41	1.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Operating Revenue	4,524.96	3,719.22	1,162.61	2.39	4,334.82
Total Income	4,563.70	3,746.65	1,196.57	2.42	4,900.47
Total Expenditure	3,812.02	3,314.30	1,174.07	2.27	2,120.61
EBITDA	712.94	404.91	-11.46	0.12	2,214.21
Depreciation	122.54	376.12	413.86	0.18	722.60
EBIT	590.39	28.79	-425.32	-0.06	1,491.61
Interest	93.19	38.57	269.80	--	13.91
Other Income	38.75	27.43	33.96	0.03	565.65
Exceptional Items	-20.26	-0.47	-143.48	--	-72.98
Profit before Tax	515.69	17.82	-804.64	-0.16	1,939.17
Provision for Tax	118.85	5.46	2.72	0.01	498.54
Profit after Tax	396.84	12.35	-807.36	-0.17	1,440.63

Liabilities (₹ Cr)

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Shareholder's Funds	2,434.34	1,146.32	-4,042.59	1.63	12,643.36
Minority Interest	0.61	120.99	-0.07	--	16.50
Non-Current Liabilities	302.02	402.30	103.07	-0.84	-94.40
Current Liabilities	1,352.11	1,570.68	5,783.60	0.47	1,083.92
Total Liabilities	4,105.90	3,240.29	1,844.01	2.20	13,841.11

Assets (₹ Cr)

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Non-Current Assets	1,469.19	2,458.62	1,368.84	0.96	5,194.76
Current Assets	2,619.90	781.67	475.17	0.29	8,454.62
Total Assets	4,105.90	3,240.29	1,844.01	2.20	13,841.11
Total Debt*	840.99	227.30	0.00	0.00	0.00
Net Current Assets	1,267.79	-789.02	-5,308.43	-0.18	7,370.70
Contingent Liabilities	60.05	237.15	1,467.83	41.30	96.45

Cashflow (₹ Cr)

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Cash From Operating Activities	347.66	360.12	71.20	0.01	1,801.64
Cash Flow from Investing Activities	-1,261.69	-272.70	-51.32	-0.04	-1,311.46
Cash from Financing Activities	1,912.33	-80.65	-28.62	--	-524.90
Net Cash Inflow / Outflow	998.30	6.77	-8.74	-0.03	-34.72

Ratios

Profitability Ratios

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
ROCE (%)	24.14	4.08	0.00	-9.10	16.08
ROE (%)	23.17	1.07	0.00	-9.92	11.86
ROA (%)	12.39	0.38	-38.09	-11.34	11.04
EBIT Margin (%)	16.61	11.62	1.94	6.33	64.13
Net Margin (%)	8.70	0.33	-67.47	-7.02	29.40
Cash Profit Margin (%)	11.47	10.45	-33.85	0.34	49.90

Growth Ratios

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Revenue Growth (%)	31.35	6.96	-25.84	-7.11	7.83
EBIT Growth (%)	20.94	-6.52	-95.95	-32.86	-1.82
Net Profit Growth (%)	12.14	-74.89	-65.56	-492.15	-15.43
EPS Growth (%)	-12.67	-67.10	-65.55	-491.78	-15.28
Book Value Growth (%)	144.75	-1.51	-24.68	-9.21	8.51

Valuation Ratios

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Price / Earnings	0.00	39.97	0.00	0.00	15.49
Price / Book Value	0.00	0.55	-0.08	5.30	1.77
Dividend Yield (%)	--	3.57	0.00	0.00	2.21
EV/EBITDA	-0.29	1.83	8.63	56.78	7.93
Market Cap (₹ Cr)	0.00	629.66	340.64	8.63	22,328.66

Solvency Ratios

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Debt to Equity	0.35	0.20	0.00	0.00	0.00
Short term debt to equity ratio	0.21	0.07	--	--	--
Current Ratio	1.94	0.50	0.08	0.62	7.80
Quick Ratio	1.46	0.48	0.08	0.62	7.80
Interest Coverage	6.53	1.46	-1.98	--	140.41

Operating Efficiency Ratios

	Dhoot Transmission	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network
Debtors to sales (%)	17.54	14.67	5.55	2.32	33.07
Asset Turnover	1.41	1.15	0.55	1.59	0.33
Receivable days	56.17	55.64	22.61	24.05	111.88
Inventory Days	42.89	2.62	5.01	0.00	0.00
Payable days	62.33	0.00	1,855.47	--	--
Cash Conversion Cycle	36.73	58.26	-1,827.85	--	--