Vegorama Punjabi Angithi Peer Comparison
BSE: 544765
₹262.00
₹1.85
(0.71%)
As on 13-Nov-2026 10:53IST
Market cap
₹432 Cr
Revenue (TTM)
₹141 Cr
P/E Ratio
35.9
P/B Ratio
7.6
Div. Yield
0 %
Edit
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
432 | 28,703 | 15,923 | 6,939 | 6,359 |
Revenue (₹ Cr) |
141 | 10,114 | 5,978 | 3,385 | 3,089 |
Net Profit (₹ Cr) |
12.04 | 358.39 | 0.09 | -4.92 | -152.16 |
Net Margin (%) |
8.51 | 3.68 | -0.04 | -0.14 | -4.83 |
RoE (%) |
59.14 | 16.46 | 0.42 | 1.62 | -10.96 |
Price to Earnings |
35.90 | 80.66 | -- | -- | -- |
Price-To-Book |
7.57 | 11.54 | 10.31 | 4.95 | 3.75 |
Income Statement (₹ Cr)
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
Operating Revenue
|
140.87 | 9,512.51 | 5,611.48 | 3,125.32 | 2,822.64 |
|
Total Income
|
141.46 | 9,586.64 | 5,667.87 | 3,153.36 | 2,871.26 |
|
Total Expenditure
|
124.41 | 7,624.67 | 4,770.54 | 2,651.71 | 2,494.38 |
|
EBITDA
|
16.46 | 1,887.84 | 840.94 | 473.61 | 328.26 |
|
Depreciation
|
0.56 | 958.74 | 653.98 | 392.15 | 389.38 |
|
EBIT
|
15.90 | 929.10 | 186.95 | 81.46 | -61.12 |
|
Interest
|
0.44 | 435.98 | 278.20 | 122.81 | 189.38 |
|
Other Income
|
0.59 | 74.14 | 56.39 | 28.04 | 48.62 |
|
Exceptional Items
|
-- | -33.70 | -21.50 | -23.96 | -2.25 |
|
Profit before Tax
|
16.05 | 540.52 | -56.87 | -37.26 | -204.13 |
|
Provision for Tax
|
4.02 | 154.48 | -14.34 | -5.31 | -- |
|
Profit after Tax
|
12.04 | 386.03 | -42.54 | -31.95 | -204.13 |
Liabilities (₹ Cr)
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.37 | 2,292.10 | 1,541.82 | 1,390.61 | 721.11 |
|
Minority Interest
|
-- | 95.53 | 343.39 | -2.05 | -32.52 |
|
Non-Current Liabilities
|
3.73 | 3,443.32 | 3,193.33 | 1,202.44 | 1,927.98 |
|
Current Liabilities
|
3.80 | 4,853.67 | 1,671.43 | 537.64 | 765.74 |
|
Total Liabilities
|
33.99 | 10,699.72 | 6,749.97 | 3,254.57 | 3,382.31 |
Assets (₹ Cr)
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16.02 | 8,066.71 | 5,897.55 | 2,790.24 | 3,002.12 |
|
Current Assets
|
17.88 | 2,609.28 | 852.43 | 338.40 | 380.20 |
|
Total Assets
|
33.99 | 10,699.72 | 6,749.97 | 3,254.57 | 3,382.31 |
|
Total Debt*
|
4.47 | 1,745.23 | 1,360.39 | 5.59 | 269.85 |
|
Net Current Assets
|
14.08 | -2,244.39 | -819.01 | -199.24 | -385.54 |
|
Contingent Liabilities
|
0.17 | 280.35 | 36.51 | 156.75 | -- |
Cashflow (₹ Cr)
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.42 | 1,893.55 | 919.21 | 507.03 | 302.66 |
|
Cash Flow from Investing Activities
|
-2.02 | -1,084.48 | -439.54 | -233.05 | -494.09 |
|
Cash from Financing Activities
|
-0.95 | -780.13 | -197.25 | -260.11 | -320.72 |
|
Net Cash Inflow / Outflow
|
-1.55 | 28.94 | 282.42 | 13.87 | -512.15 |
Ratios
Profitability Ratios
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
ROCE (%)
|
65.69 | 25.56 | 8.98 | 6.08 | -1.34 |
|
ROE (%)
|
59.14 | 17.93 | -3.24 | -2.37 | -25.93 |
|
ROA (%)
|
41.06 | 3.80 | -0.71 | -1.05 | -5.96 |
|
EBIT Margin (%)
|
12.10 | 20.63 | 15.99 | 16.05 | 13.35 |
|
Net Margin (%)
|
8.51 | 4.03 | -0.75 | -1.01 | -7.11 |
|
Cash Profit Margin (%)
|
8.94 | 14.14 | 10.90 | 11.53 | 6.56 |
Growth Ratios
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
39.05 | 17.37 | 13.34 | 8.45 | 10.66 |
|
EBIT Growth (%)
|
45.99 | 18.32 | 5.53 | -2.40 | 25.80 |
|
Net Profit Growth (%)
|
47.07 | 54.37 | -516.45 | -291.30 | 12.31 |
|
EPS Growth (%)
|
47.08 | 103.30 | -513.32 | -265.92 | 13.59 |
|
Book Value Growth (%)
|
83.97 | 9.05 | 41.65 | -1.98 | -21.16 |
Valuation Ratios
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 66.91 | 0.00 | 0.00 | 0.00 |
|
Price / Book Value
|
0.00 | 12.77 | 7.57 | 3.61 | 4.81 |
|
Dividend Yield (%)
|
-- | 0.28 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
0.60 | 15.38 | 13.95 | 9.48 | 9.42 |
|
Market Cap (₹ Cr)
|
0.00 | 28,670.69 | 11,651.11 | 4,815.80 | 3,341.16 |
Solvency Ratios
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.78 | 0.88 | 0.00 | 0.39 |
|
Short term debt to equity ratio
|
0.03 | 0.06 | 0.03 | 0.00 | 0.10 |
|
Current Ratio
|
4.70 | 0.54 | 0.51 | 0.63 | 0.50 |
|
Quick Ratio
|
4.54 | 0.47 | 0.41 | 0.42 | 0.45 |
|
Interest Coverage
|
37.25 | 2.24 | 0.80 | 0.70 | -0.08 |
Operating Efficiency Ratios
| Vegorama Punjabi Angithi | Jubilant Foodworks | Devyani Intl | Sapphire Foods | Restaurant King | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.96 | 3.94 | 1.14 | 1.12 | 1.64 |
|
Asset Turnover
|
4.81 | 0.94 | 0.93 | 1.03 | 0.82 |
|
Receivable days
|
6.15 | 13.52 | 3.43 | 4.18 | 5.16 |
|
Inventory Days
|
1.03 | 13.70 | 10.18 | 12.14 | 5.33 |
|
Payable days
|
13.03 | 129.81 | 108.78 | 96.49 | 152.52 |
|
Cash Conversion Cycle
|
-5.86 | -102.58 | -95.18 | -80.17 | -142.03 |
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
