Vedanta Aluminium Metal Peer Comparison

NSE: VAML | BSE: 544780

₹371.65

₹-2.80 (-0.75%)

As on 09-Oct-2026IST

Market cap

₹1,45,310 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

28.9

Div. Yield

0 %

Edit

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Market cap (₹ Cr)	1,45,310	2,02,071	57,881	4,750	1,322
Revenue (₹ Cr)	--	2,95,537	19,338	8,640	--
Net Profit (₹ Cr)	-0.04	16,400.00	6,754.28	228.38	-0.91
Net Margin (%)	--	5.49	33.68	2.64	-220.87
RoE (%)	--	17.15	32.58	15.73	-0.17
Price to Earnings	--	12.32	8.57	22.36	--
Price-To-Book	28.88	1.40	2.45	2.97	1.26

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Operating Revenue	--	2,74,944.00	17,843.05	8,640.19	0.03
Total Income	0.00	2,78,122.00	18,526.63	8,659.24	5.80
Total Expenditure	0.03	2,40,349.00	9,914.02	8,185.71	0.81
EBITDA	-0.03	34,595.00	7,929.03	454.48	-0.78
Depreciation	--	8,830.00	745.36	77.20	2.10
EBIT	-0.03	25,765.00	7,183.67	377.28	-2.89
Interest	0.01	3,480.00	99.80	92.09	1.29
Other Income	--	3,178.00	683.58	19.05	5.77
Exceptional Items	--	-6,963.00	--	--	--
Profit before Tax	-0.04	18,496.00	7,748.70	300.21	1.60
Provision for Tax	--	5,105.00	1,951.69	71.83	7.60
Profit after Tax	-0.04	13,391.00	5,797.01	228.38	-6.00

Liabilities (₹ Cr)

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Shareholder's Funds	-0.07	1,36,583.00	21,603.71	1,531.41	1,049.36
Minority Interest	--	12.00	--	193.25	-0.92
Non-Current Liabilities	--	91,577.00	1,716.46	134.33	38.03
Current Liabilities	0.09	1,16,509.00	3,224.23	1,901.73	57.07
Total Liabilities	0.02	3,44,681.00	26,544.40	3,795.40	1,143.54

Assets (₹ Cr)

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Non-Current Assets	0.00	2,03,651.00	14,924.09	1,009.50	907.35
Current Assets	0.02	1,40,871.00	11,620.31	2,749.87	236.19
Total Assets	0.02	3,44,681.00	26,544.40	3,795.40	1,143.54
Total Debt*	0.06	96,663.00	0.00	1,396.77	9.63
Net Current Assets	-0.08	24,362.00	8,396.08	848.14	179.12
Contingent Liabilities	--	1,990.00	2,179.22	128.03	--

Cashflow (₹ Cr)

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Cash From Operating Activities	-0.02	10,250.00	6,437.97	-409.95	13.75
Cash Flow from Investing Activities	--	-26,583.00	-4,199.92	-133.89	-20.70
Cash from Financing Activities	0.02	20,087.00	-2,206.00	547.89	7.35
Net Cash Inflow / Outflow	0.00	3,754.00	32.05	4.05	0.40

Ratios

Profitability Ratios

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
ROCE (%)	0.00	10.45	39.71	15.10	0.54
ROE (%)	0.00	10.26	29.42	15.73	-1.14
ROA (%)	-217.86	4.40	23.46	6.95	-1.04
EBIT Margin (%)	--	13.74	48.27	5.48	17,819.29
Net Margin (%)	--	4.81	31.29	2.64	-103.43
Cash Profit Margin (%)	--	8.08	36.67	3.54	0.00

Growth Ratios

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Revenue Growth (%)	--	15.28	6.29	29.56	--
EBIT Growth (%)	-28.63	9.45	8.72	41.10	--
Net Profit Growth (%)	-28.42	-16.32	10.04	47.29	--
EPS Growth (%)	-28.42	-16.31	10.04	49.08	-175.53
Book Value Growth (%)	-97.60	10.43	21.33	11.52	16,652.70

Valuation Ratios

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Price / Earnings	0.00	14.66	12.24	0.00	0.00
Price / Book Value	0.00	1.43	3.28	0.00	2.25
Dividend Yield (%)	--	0.57	2.98	--	0.00
EV/EBITDA	-2.18	7.37	7.26	3.02	450.63
Market Cap (₹ Cr)	--	1,96,365.00	70,949.32	0.00	0.00

Solvency Ratios

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Debt to Equity	-0.84	0.71	0.00	0.91	0.01
Short term debt to equity ratio	-0.84	0.14	--	0.80	0.00
Current Ratio	0.19	1.21	3.60	1.45	4.14
Quick Ratio	0.19	0.56	3.04	0.75	4.14
Interest Coverage	-4.63	6.31	78.64	4.26	2.24

Operating Efficiency Ratios

	Vedanta Aluminium Metal	Hindalco Ind	National Aluminium	CMR Green Technologies	Belding India
Debtors to sales (%)	--	9.90	1.20	10.90	12,285.36
Asset Turnover	0.00	0.90	0.72	2.63	0.00
Receivable days	--	31.23	4.10	36.53	0.00
Inventory Days	--	82.52	38.29	45.29	0.00
Payable days	--	105.21	109.39	13.47	--
Cash Conversion Cycle	--	8.55	-67.00	68.35	--